0-27754 |
36-4007085
|
(Commission File Number) | (I.R.S. Employer Identification No.) |
|
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
(a) Not Applicable.
|
|
|||||
|
(b) Not Applicable.
|
|
|||||
|
(c) Not Applicable.
|
|
|||||
|
(d) A list of exhibits filed herewith is contained on the Exhibit
|
||||||
|
Index which immediately precedes such exhibits and is |
|
|||||
|
incorporated herein by reference. |
|
HUB GROUP, INC. | |
DATE: January 30, 2013 | /s/ Terri A. Pizzuto |
By: Terri A. Pizzuto | |
Title: Executive Vice President, Chief Financial Officer | |
and Treasurer |
HUB GROUP, INC.
|
||||||||||||||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
|
||||||||||||||||||||
(in thousands, except per share amounts)
|
||||||||||||||||||||
Three Months
|
Twelve Months
|
|||||||||||||||||||
Ended December 31,
|
Ended December 31,
|
|||||||||||||||||||
2012
|
2011
|
2012 |
2011
|
|||||||||||||||||
Revenue
|
$ | 801,023 | $ | 762,775 | $ | 3,124,108 | $ | 2,751,534 | ||||||||||||
Transportation costs
|
707,644 | 678,964 | 2,768,042 | 2,438,986 | ||||||||||||||||
Gross margin
|
93,379 | 83,811 | 356,066 | 312,548 | ||||||||||||||||
Costs and expenses:
|
||||||||||||||||||||
Salaries and benefits
|
33,023 | 29,522 | 129,143 | 121,044 | ||||||||||||||||
Agent fees and commissions
|
14,006 | 13,091 | 55,112 | 41,491 | ||||||||||||||||
General and administrative
|
13,091 | 12,425 | 52,832 | 49,951 | ||||||||||||||||
Depreciation and amortization
|
1,611 | 1,635 | 6,619 | 5,603 | ||||||||||||||||
Total costs and expenses
|
61,731 | 56,673 | 243,706 | 218,089 | ||||||||||||||||
Operating income
|
31,648 | 27,138 | 112,360 | 94,459 | ||||||||||||||||
Other income (expense):
|
||||||||||||||||||||
Interest expense
|
(299 | ) | (319 | ) | (1,207 | ) | (638 | ) | ||||||||||||
Interest and dividend income
|
30 | 30 | 134 | 148 | ||||||||||||||||
Other, net
|
28 | 42 | (30 | ) | 328 | |||||||||||||||
Total other (expense) income
|
(241 | ) | (247 | ) | (1,103 | ) | (162 | ) | ||||||||||||
Income before provision for income taxes
|
31,407 | 26,891 | 111,257 | 94,297 | ||||||||||||||||
Provision for income taxes
|
12,563 | 9,877 | 43,304 | 36,119 | ||||||||||||||||
Net income
|
$ | 18,844 | $ | 17,014 | $ | 67,953 | $ | 58,178 | ||||||||||||
Basic earnings per common share
|
$ | 0.51 | $ | 0.46 | $ | 1.83 | $ | 1.58 | ||||||||||||
Diluted earnings per common share
|
$ | 0.51 | $ | 0.46 | $ | 1.83 | $ | 1.57 | ||||||||||||
Basic weighted average number of shares outstanding
|
37,021 | 36,943 | 37,053 | 36,913 | ||||||||||||||||
Diluted weighted average number of shares outstanding
|
37,199 | 37,104 | 37,185 | 37,063 | ||||||||||||||||
HUB GROUP, INC.
|
||||||||||||||||
UNAUDITED FINANCIAL INFORMATION BY SEGMENT
|
||||||||||||||||
(in thousands)
|
||||||||||||||||
Three Months
|
||||||||||||||||
Ended December 31, 2012
|
||||||||||||||||
Hub
|
Mode
|
Inter-Segment Elims
|
Hub Group Consolidated
|
|||||||||||||
Revenue
|
$ | 613,853 | $ | 198,550 | $ | (11,380 | ) | $ | 801,023 | |||||||
Transportation costs
|
544,098 | 174,926 | (11,380 | ) | 707,644 | |||||||||||
Gross margin
|
69,755 | 23,624 | - | 93,379 | ||||||||||||
Costs and expenses:
|
||||||||||||||||
Salaries and benefits
|
29,332 | 3,691 | - | 33,023 | ||||||||||||
Agent fees and commissions
|
374 | 13,632 | - | 14,006 | ||||||||||||
General and administrative
|
11,407 | 1,684 | - | 13,091 | ||||||||||||
Depreciation and amortization
|
1,110 | 501 | - | 1,611 | ||||||||||||
Total costs and expenses
|
42,223 | 19,508 | - | 61,731 | ||||||||||||
Operating income
|
27,532 | 4,116 | - | 31,648 |
HUB GROUP, INC.
|
||||||||||||||||
UNAUDITED FINANCIAL INFORMATION BY SEGMENT
|
||||||||||||||||
(in thousands)
|
||||||||||||||||
Twelve Months
|
||||||||||||||||
Ended December 31, 2012
|
||||||||||||||||
Hub
|
Mode
|
Inter-Segment Elims
|
Hub Group Consolidated
|
|||||||||||||
Revenue
|
$ | 2,392,289 | $ | 779,928 | $ | (48,109 | ) | $ | 3,124,108 | |||||||
Transportation costs
|
2,128,942 | 687,209 | (48,109 | ) | 2,768,042 | |||||||||||
Gross margin
|
263,347 | 92,719 | - | 356,066 | ||||||||||||
Costs and expenses:
|
||||||||||||||||
Salaries and benefits
|
113,855 | 15,288 | - | 129,143 | ||||||||||||
Agent fees and commissions
|
1,900 | 53,212 | - | 55,112 | ||||||||||||
General and administrative
|
45,411 | 7,421 | - | 52,832 | ||||||||||||
Depreciation and amortization
|
4,448 | 2,171 | - | 6,619 | ||||||||||||
Total costs and expenses
|
165,614 | 78,092 | - | 243,706 | ||||||||||||
Operating income
|
97,733 | 14,627 | - | 112,360 |
HUB GROUP, INC.
|
||||||||||||||||||||||||||||||
UNAUDITED NON-GAAP TO GAAP RECONCILIATION
|
||||||||||||||||||||||||||||||
(earnings per share)
|
||||||||||||||||||||||||||||||
Three Months | Twelve Months | |||||||||||||||||||||||||||||
Ended December 31, | Ended December 31, | |||||||||||||||||||||||||||||
Change
|
Change
|
Change
|
Change
|
|||||||||||||||||||||||||||
2012
|
2011
|
$ | % | 2012 | 2011 | $ | % | |||||||||||||||||||||||
Diluted GAAP EPS
|
$ | 0.51 | $ | 0.46 | $ | 0.05 | 10.9 | % | $ | 1.83 | $ | 1.57 | $ | 0.26 | 16.6 | % | ||||||||||||||
Integration expenses and
|
||||||||||||||||||||||||||||||
restructuring costs
|
$ | - | $ | 0.02 | $ | (0.02 | ) | $ | - | $ | 0.08 | $ | (0.08 | ) | ||||||||||||||||
Diluted NON-GAAP EPS (adjusted)
|
$ | 0.51 | $ | 0.48 | $ | 0.03 | 6.2 | % | $ | 1.83 | $ | 1.65 | $ | 0.18 | 10.9 | % | ||||||||||||||
Diluted Shares
|
37,199 | 37,104 | 37,185 | 37,063 |
HUB GROUP, INC.
|
||||||||
UNAUDITED CONSOLIDATED BALANCE SHEETS
|
||||||||
(in thousands, except share amounts)
|
||||||||
December 31,
|
||||||||
2012
|
2011
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$ | 70,760 | $ | 49,091 | ||||
Accounts receivable trade, net
|
346,917 | 326,537 | ||||||
Accounts receivable other
|
25,945 | 23,878 | ||||||
Prepaid taxes
|
139 | 2,392 | ||||||
Deferred taxes
|
4,965 | 4,838 | ||||||
Prepaid expenses and other current assets
|
10,619 | 9,056 | ||||||
TOTAL CURRENT ASSETS
|
459,345 | 415,792 | ||||||
Restricted investments
|
17,218 | 14,323 | ||||||
Property and equipment, net
|
157,584 | 124,587 | ||||||
Other intangibles, net
|
20,068 | 21,667 | ||||||
Goodwill, net
|
263,251 | 263,470 | ||||||
Other assets
|
2,387 | 2,845 | ||||||
TOTAL ASSETS
|
$ | 919,853 | $ | 842,684 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Accounts payable trade
|
$ | 206,497 | $ | 204,693 | ||||
Accounts payable other
|
22,925 | 17,289 | ||||||
Accrued payroll
|
17,210 | 16,721 | ||||||
Accrued other
|
28,633 | 29,962 | ||||||
Current portion of capital lease
|
2,120 | 2,237 | ||||||
TOTAL CURRENT LIABILITIES
|
277,385 | 270,902 | ||||||
Non-current liabilities
|
20,041 | 17,717 | ||||||
Non-current portion of capital lease
|
21,099 | 23,436 | ||||||
Deferred taxes
|
100,431 | 91,764 | ||||||
STOCKHOLDERS' EQUITY:
|
||||||||
Preferred stock, $.01 par value; 2,000,000 shares authorized; no shares issued or outstanding in 2012 and 2011
|
- | - | ||||||
Common stock
|
||||||||
Class A: $.01 par value; 97,337,700 shares authorized and 41,224,792 shares issued in 2012 and 2011; 36,767,485 outstanding in 2012 and 36,860,260 shares outstanding in 2011
|
412 | 412 | ||||||
Class B: $.01 par value; 662,300 shares authorized; 662,296 shares issued and outstanding in 2012 and 2011
|
7 | 7 | ||||||
Additional paid-in capital
|
167,765 | 168,800 | ||||||
Purchase price in excess of predecessor basis, net of tax benefit of $10,306
|
(15,458 | ) | (15,458 | ) | ||||
Retained earnings
|
469,141 | 401,188 | ||||||
Other comprehensive income
|
1 | 4 | ||||||
Treasury stock; at cost, 4,457,307 shares in 2012 and 4,364,532 shares in 2011
|
(120,971 | ) | (116,088 | ) | ||||
TOTAL STOCKHOLDERS' EQUITY
|
500,897 | 438,865 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 919,853 | $ | 842,684 |
HUB GROUP, INC.
|
||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(in thousands)
|
||||||||
Twelve Months Ended | ||||||||
December 31,
|
||||||||
2012
|
2011
|
|||||||
Cash flows from operating activities:
|
||||||||
Net Income
|
$ | 67,953 | $ | 58,178 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
21,575 | 16,340 | ||||||
Deferred taxes
|
8,786 | 18,821 | ||||||
Compensation expense related to share-based compensation plans
|
6,539 | 4,788 | ||||||
Loss (gain) on sale of assets
|
108 | (17 | ) | |||||
Excess tax benefits from share based compensation
|
(29 | ) | - | |||||
Changes in operating assets and liabilities, net of effects of acquisitions:
|
||||||||
Restricted investments
|
(2,895 | ) | (724 | ) | ||||
Accounts receivable, net
|
(22,429 | ) | (45,047 | ) | ||||
Prepaid taxes
|
2,253 | (2,097 | ) | |||||
Prepaid expenses and other current assets
|
(1,562 | ) | (1,728 | ) | ||||
Other assets
|
459 | (33 | ) | |||||
Accounts payable
|
7,438 | 23,095 | ||||||
Accrued expenses
|
2,779 | 2,989 | ||||||
Non-current liabilities
|
1,942 | 301 | ||||||
Net cash provided by operating activities
|
92,917 | 74,866 | ||||||
Cash flows from investing activities:
|
||||||||
Proceeds from sale of equipment
|
1,071 | 410 | ||||||
Purchases of property and equipment
|
(56,882 | ) | (55,010 | ) | ||||
Cash used in acquisitions, net of cash acquired
|
(550 | ) | (85,182 | ) | ||||
Net cash used in investing activities
|
(56,361 | ) | (139,782 | ) | ||||
Cash flows from financing activities:
|
||||||||
Proceeds from stock options exercised
|
69 | 86 | ||||||
Purchase of treasury stock
|
(13,020 | ) | (1,523 | ) | ||||
Capital lease payments
|
(2,454 | ) | (729 | ) | ||||
Excess tax benefits from share-based compensation
|
523 | 1,034 | ||||||
Net cash used in financing activities
|
(14,882 | ) | (1,132 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents
|
(5 | ) | (5 | ) | ||||
Net increase (decrease) in cash and cash equivalents
|
21,669 | (66,053 | ) | |||||
Cash and cash equivalents beginning of the year
|
49,091 | 115,144 | ||||||
Cash and cash equivalents end of the year
|
$ | 70,760 | $ | 49,091 | ||||