0-27754 |
36-4007085
|
(Commission File Number) | (I.R.S. Employer Identification No.) |
|
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
(a) Not Applicable.
|
|
|||||
|
(b) Not Applicable.
|
|
|||||
|
(c) Not Applicable.
|
|
|||||
|
(d) A list of exhibits filed herewith is contained on the Exhibit
|
||||||
|
Index which immediately precedes such exhibits and is |
|
|||||
|
incorporated herein by reference. |
|
HUB GROUP, INC. | |
DATE: October 27, 2014 | /s/ Terri A. Pizzuto |
By: Terri A. Pizzuto | |
Title: Executive Vice President, Chief Financial Officer | |
and Treasurer |
HUB GROUP, INC.
|
||||||||||||||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
|
||||||||||||||||||||
(in thousands, except per share amounts)
|
||||||||||||||||||||
Three Months
|
Nine Months
|
|||||||||||||||||||
Ended September 30,
|
Ended September 30,
|
|||||||||||||||||||
2014
|
2013
|
2014 | 2013 | |||||||||||||||||
Revenue
|
$ | 913,386 | $ | 882,981 | $ | 2,655,765 | $ | 2,488,646 | ||||||||||||
Transportation costs
|
820,190 | 789,857 | 2,375,240 | 2,212,711 | ||||||||||||||||
Gross margin
|
93,196 | 93,124 | 280,525 | 275,935 | ||||||||||||||||
Costs and expenses:
|
||||||||||||||||||||
Salaries and benefits
|
30,868 | 31,888 | 103,516 | 101,473 | ||||||||||||||||
Agent fees and commissions
|
16,592 | 14,557 | 45,802 | 41,517 | ||||||||||||||||
General and administrative
|
13,868 | 13,757 | 43,981 | 41,676 | ||||||||||||||||
Depreciation and amortization
|
1,967 | 1,627 | 5,902 | 4,773 | ||||||||||||||||
Driver settlements and related costs | 10,343 | - | 10,343 | - | ||||||||||||||||
Impairment of software | 11,881 | - | 11,881 | - | ||||||||||||||||
Total costs and expenses
|
85,519 | 61,829 | 221,425 | 189,439 | ||||||||||||||||
Operating income
|
7,677 | 31,295 | 59,100 | 86,496 | ||||||||||||||||
Other income (expense):
|
||||||||||||||||||||
Interest expense
|
(361 | ) | (323 | ) | (1,166 | ) | (918 | ) | ||||||||||||
Interest and dividend income
|
(4 | ) | 25 | 21 | 69 | |||||||||||||||
Other, net
|
39 | (35 | ) | (191 | ) | (23 | ) | |||||||||||||
Total other (expense) income
|
(326 | ) | (333 | ) | (1,336 | ) | (872 | ) | ||||||||||||
Income before provision for income taxes
|
7,351 | 30,962 | 57,764 | 85,624 | ||||||||||||||||
Provision for income taxes
|
2,860 | 12,362 | 22,562 | 33,050 | ||||||||||||||||
Net income
|
$ | 4,491 | $ | 18,600 | $ | 35,202 | $ | 52,574 | ||||||||||||
Basic earnings per common share
|
$ | 0.12 | $ | 0.50 | $ | 0.96 | $ | 1.43 | ||||||||||||
Diluted earnings per common share
|
$ | 0.12 | $ | 0.50 | $ | 0.96 | $ | 1.42 | ||||||||||||
Basic weighted average number of shares outstanding
|
36,676 | 36,873 | 36,670 | 36,866 | ||||||||||||||||
Diluted weighted average number of shares outstanding
|
36,858 | 37,050 | 36,799 | 36,996 | ||||||||||||||||
HUB GROUP, INC | ||||||||||||||||||||||||||||||||
UNAUDITED FINANCIAL INFORMATION BY SEGMENT | ||||||||||||||||||||||||||||||||
(IN THOUSANDS) | ||||||||||||||||||||||||||||||||
Three Months
|
Three Months
|
|||||||||||||||||||||||||||||||
Ended September 30, 2014
|
Ended September 30, 2013
|
|||||||||||||||||||||||||||||||
Inter-
|
Hub
|
Inter-
|
Hub
|
|||||||||||||||||||||||||||||
Segment
|
Group
|
Segment
|
Group
|
|||||||||||||||||||||||||||||
Hub
|
Mode
|
Elims
|
Total
|
Hub
|
Mode
|
Elims
|
Total
|
|||||||||||||||||||||||||
Revenue
|
$ | 691,835 | $ | 245,421 | $ | (23,870 | ) | $ | 913,386 | $ | 678,573 | $ | 217,424 | $ | (13,016 | ) | $ | 882,981 | ||||||||||||||
Transportation costs
|
627,752 | 216,308 | (23,870 | ) | 820,190 | 611,344 | 191,529 | (13,016 | ) | 789,857 | ||||||||||||||||||||||
Gross margin
|
64,083 | 29,113 | - | 93,196 | 67,229 | 25,895 | - | 93,124 | ||||||||||||||||||||||||
Costs and expenses:
|
||||||||||||||||||||||||||||||||
Salaries and benefits
|
27,428 | 3,440 | - | 30,868 | 28,274 | 3,614 | - | 31,888 | ||||||||||||||||||||||||
Agent fees and commissions
|
15 | 16,577 | - | 16,592 | 425 | 14,132 | - | 14,557 | ||||||||||||||||||||||||
General and administrative
|
12,144 | 1,724 | - | 13,868 | 12,065 | 1,692 | - | 13,757 | ||||||||||||||||||||||||
Depreciation and amortization
|
1,627 | 340 | - | 1,967 | 1,088 | 539 | - | 1,627 | ||||||||||||||||||||||||
Driver settlements and related costs | 10,343 | - | - | 10,343 | - | - | - | - | ||||||||||||||||||||||||
Impairment of software | 11,881 | - | - | 11,881 | - | - | - | - | ||||||||||||||||||||||||
Total costs and expenses
|
63,438 | 22,081 | - | 85,519 | 41,852 | 19,977 | - | 61,829 | ||||||||||||||||||||||||
Operating income
|
$ | 645 | $ | 7,032 | $ | - | $ | 7,667 | $ | 25,377 | $ | 5,918 | $ | - | $ | 31,295 |
HUB GROUP, INC. | ||||||||||||||||||||||||||||||||
UNAUDITED FINANCIAL INFORMATION BY SEGMENT | ||||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
Nine Months
|
Nine Months
|
|||||||||||||||||||||||||||||||
Ended September 30, 2014
|
Ended September 30, 2013
|
|||||||||||||||||||||||||||||||
Inter-
|
Hub
|
Inter-
|
Hub
|
|||||||||||||||||||||||||||||
Segment
|
Group
|
Segment
|
Group
|
|||||||||||||||||||||||||||||
Hub
|
Mode
|
Elims
|
Total
|
Hub
|
Mode
|
Elims
|
Total
|
|||||||||||||||||||||||||
Revenue
|
$ | 2,027,293 | $ | 685,865 | $ | (57,393 | ) | $ | 2,655,765 | $ | 1,916,149 | $ | 608,802 | $ | (36,305 | ) | $ | 2,488,646 | ||||||||||||||
Transportation costs
|
1,828,014 | 604,619 | (57,393 | ) | 2,375,240 | 1,712,314 | 536,702 | (36,305 | ) | 2,212,711 | ||||||||||||||||||||||
Gross margin
|
199,279 | 81,246 | - | 280,525 | 203,835 | 72,100 | - | 275,935 | ||||||||||||||||||||||||
Costs and expenses:
|
||||||||||||||||||||||||||||||||
Salaries and benefits
|
92,812 | 10,704 | - | 103,516 | 90,259 | 11,214 | - | 101,473 | ||||||||||||||||||||||||
Agent fees and commissions
|
31 | 45,771 | - | 45,802 | 1,223 | 40,294 | - | 41,517 | ||||||||||||||||||||||||
General and administrative
|
38,701 | 5,280 | - | 43,981 | 37,101 | 4,575 | - | 41,676 | ||||||||||||||||||||||||
Depreciation and amortization
|
4,682 | 1,220 | - | 5,902 | 3,169 | 1,604 | - | 4,773 | ||||||||||||||||||||||||
Driver settlements and related costs | 10,343 | - | - | 10,343 | - | |||||||||||||||||||||||||||
Impairment of software | 11,881 | - | - | 11,881 | ||||||||||||||||||||||||||||
Total costs and expenses
|
158,450 | 62,975 | - | 221,425 | 131,752 | 57,687 | - | 189,439 | ||||||||||||||||||||||||
Operating income
|
$ | 40,829 | $ | 18,271 | $ | - | $ | 59,100 | $ | 72,083 | $ | 14,413 | $ | - | $ | 86,496 |
HUB GROUP, INC. | ||||||||||||||||||||||||||||||||
UNAUDITED NON-GAAP TO GAAP RECONCILIATION | ||||||||||||||||||||||||||||||||
(earnings per share) | ||||||||||||||||||||||||||||||||
Three Months
|
Nine Months
|
|||||||||||||||||||||||||||||||
Ended, September 30,
|
Ended, September 30,
|
|||||||||||||||||||||||||||||||
2014
|
2013
|
Change $ | Change % | 2014 | 2013 | Change $ | Change % | |||||||||||||||||||||||||
Diluted GAAP EPS
|
$ | 0.12 | $ | 0.50 | $ | (0.38 | ) | -76.0 | % | $ | 0.96 | $ | 1.42 | $ | (0.46 | ) | -32.4 | % | ||||||||||||||
Driver settlements and related costs, net of tax
|
$ | 0.17 | $ | - | $ | 0.17 | $ | 0.17 | $ | - | $ | 0.17 | ||||||||||||||||||||
Impairment of Software, net of tax
|
$ | 0.20 | $ | - | $ | 0.20 | $ | 0.20 | $ | - | $ | 0.20 | ||||||||||||||||||||
Diluted NON-GAAP EPS (adjusted)
|
$ | 0.49 | $ | 0.50 | $ | (0.01 | ) | -2.0 | % | $ | 1.33 | $ | 1.42 | $ | 0.09 | -6.3 | % | |||||||||||||||
Diluted Shares
|
36,858 | 37,050 | 36,799 | 36,996 |
HUB GROUP, INC.
|
||||||||
UNAUDITED CONSOLIDATED BALANCE SHEETS
|
||||||||
(in thousands, except share amounts)
|
||||||||
September 30,
2014
|
December 31,
2013
|
|||||||
ASSETS
|
|
|||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$ | 92,827 | $ | 68,964 | ||||
Accounts receivable trade, net
|
426,627 | 371,528 | ||||||
Accounts receivable other
|
20,572 | 26,569 | ||||||
Prepaid taxes
|
6.203 | 409 | ||||||
Deferred taxes
|
5,100 | 5,826 | ||||||
Prepaid expenses and other current assets
|
19,842 | 12,738 | ||||||
TOTAL CURRENT ASSETS
|
571,171 | 486,034 | ||||||
Restricted investments
|
21,629 | 20,754 | ||||||
Property and equipment, net
|
315,151 | 260,400 | ||||||
Other intangibles, net
|
14,758 | 15,729 | ||||||
Goodwill, net
|
262,868 | 263,032 | ||||||
Other assets
|
3,566 | 1,994 | ||||||
TOTAL ASSETS
|
$ | 1,189,143 | $ | 1,047,943 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Accounts payable trade
|
$ | 272,250 | $ | 232,350 | ||||
Accounts payable other
|
23,336 | 24,957 | ||||||
Accrued payroll
|
17,477 | 17,000 | ||||||
Accrued other
|
56,449 | 42,834 | ||||||
Current portion of capital lease
|
2,679 | 2,413 | ||||||
Current portion of long term debt
|
11,559 | 1,771 | ||||||
TOTAL CURRENT LIABILITIES
|
383,750 | 321,325 | ||||||
Long term debt
|
41,757 | 6,475 | ||||||
Non-current liabilities
|
21,793 | 22,304 | ||||||
Long term portion of capital lease
|
16,579 | 18,477 | ||||||
Deferred taxes
|
125,002 | 117,835 | ||||||
STOCKHOLDERS' EQUITY:
|
||||||||
Preferred stock, $.01 par value; 2,000,000 shares authorized; no shares issued or outstanding in 2014 and 2013
|
- | - | ||||||
Common stock
|
||||||||
Class A: $.01 par value; 97,337,700 shares authorized and 41,224,792 shares issued in 2014 and 2013; 36,750,359 shares outstanding in 2014 and 36,626,384 shares outstanding in 2013
|
412 | 412 | ||||||
Class B: $.01 par value; 662,300 shares authorized; 662,296 shares issued and outstanding in 2014 and 2013
|
7 | 7 | ||||||
Additional paid-in capital
|
168,941 | 167,357 | ||||||
Purchase price in excess of predecessor basis, net of tax benefit of $10,306
|
(15,458 | ) | (15,458 | ) | ||||
Retained earnings
|
573,453 | 538,251 | ||||||
Accumulated other comprehensive loss
|
(38 | ) | (85 | ) | ||||
Treasury stock; at cost 4,474,433 shares in 2014 and 4,598,408 shares in 2013
|
(127,055 | ) | (128,957 | ) | ||||
TOTAL STOCKHOLDERS' EQUITY
|
600,262 | 561,527 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 1,189,143 | $ | 1,047,943 | ||||
HUB GROUP, INC.
|
||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(in thousands)
|
||||||||
Nine Months Ended September 30,
|
||||||||
2014
|
2013
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$ | 35,202 | $ | 52,574 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
21,165 | 15,479 | ||||||
Impairment of software | 11,881 | - | ||||||
Deferred taxes
|
8,288 | 10,945 | ||||||
Compensation expense related to share-based compensation plans
|
6,238 | 5,638 | ||||||
Gain on sale of assets
|
(20 | ) | (345 | ) | ||||
Excess tax benefits from share-based compensation
|
- | (11 | ) | |||||
Changes in operating assets and liabilities:
|
||||||||
Restricted investments
|
(875 | ) | (1,924 | ) | ||||
Accounts receivable, net
|
(49,102 | ) | (57,439 | ) | ||||
Prepaid taxes
|
(5,794 | ) | (504 | ) | ||||
Prepaid expenses and other current assets
|
(7,104 | ) | 156 | |||||
Other assets
|
(1,572 | ) | (803 | ) | ||||
Accounts payable
|
38,281 | 55,641 | ||||||
Accrued expenses
|
2,581 | 1,330 | ||||||
Non-current liabilities
|
(534 | ) | 1,164 | |||||
Net cash provided by operating activities
|
58,635 | 81,901 | ||||||
Cash flows from investing activities:
|
||||||||
Proceeds from sale of equipment
|
420 | 1,788 | ||||||
Purchases of property and equipment
|
(75,881 | ) | (66,079 | ) | ||||
Net cash used in investing activities
|
(75,461 | ) | (64,291 | ) | ||||
Cash flows from financing activities:
|
||||||||
Proceeds from issuance of debt
|
49,268 | 9,120 | ||||||
Repayments of long term debt
|
(4,198 | ) | (436 | ) | ||||
Proceeds from stock options exercised
|
- | 42 | ||||||
Stock tendered for payments of withholding taxes
|
(3,184 | ) | (2,621 | ) | ||||
Purchase of treasury stock
|
- | (903 | ) | |||||
Capital lease payments
|
(1,632 | ) | (1,733 | ) | ||||
Excess tax benefits from share-based compensation
|
434 | 310 | ||||||
Net cash provided by financing activities
|
40,688 | 3,779 | ||||||
Effect of exchange rate changes on cash and cash equivalents
|
1 | 1 | ||||||
Net increase in cash and cash equivalents
|
23,863 | 21,390 | ||||||
Cash and cash equivalents beginning of period
|
68,964 | 70,760 | ||||||
Cash and cash equivalents end of period
|
$ | 92,827 | $ | 92,150 | ||||