UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES AND EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2014
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 0-27754
HUB GROUP, INC.
(Exact name of registrant as specified in its charter)
Delaware | 36-4007085 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
2000 Clearwater Drive
Oak Brook, Illinois 60523
(Address, including zip code, of principal executive offices)
(630) 271-3600
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer | x | Accelerated Filer | ¨ | |||
Non-Accelerated Filer | ¨ | Smaller Reporting Company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12-b-2 of the Exchange Act). Yes ¨ No x
On October 27, 2014, the registrant had 36,750,359 outstanding shares of Class A common stock, par value $.01 per share, and 662,296 outstanding shares of Class B common stock, par value $.01 per share.
HUB GROUP, INC.
2
(in thousands, except share amounts)
September 30, 2014 |
December 31, 2013 |
|||||||
(unaudited) | ||||||||
ASSETS |
||||||||
CURRENT ASSETS: |
||||||||
Cash and cash equivalents |
$ | 92,827 | $ | 68,964 | ||||
Accounts receivable trade, net |
426,627 | 371,528 | ||||||
Accounts receivable other |
20,572 | 26,569 | ||||||
Prepaid taxes |
6,203 | 409 | ||||||
Deferred taxes |
5,100 | 5,826 | ||||||
Prepaid expenses and other current assets |
19,842 | 12,738 | ||||||
|
|
|
|
|||||
TOTAL CURRENT ASSETS |
571,171 | 486,034 | ||||||
Restricted investments |
21,629 | 20,754 | ||||||
Property and equipment, net |
315,151 | 260,400 | ||||||
Other intangibles, net |
14,758 | 15,729 | ||||||
Goodwill, net |
262,868 | 263,032 | ||||||
Other assets |
3,566 | 1,994 | ||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ | 1,189,143 | $ | 1,047,943 | ||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
CURRENT LIABILITIES: |
||||||||
Accounts payable trade |
$ | 272,250 | $ | 232,350 | ||||
Accounts payable other |
23,336 | 24,957 | ||||||
Accrued payroll |
17,477 | 17,000 | ||||||
Accrued other |
56,449 | 42,834 | ||||||
Current portion of capital lease |
2,679 | 2,413 | ||||||
Current portion of long term debt |
11,559 | 1,771 | ||||||
|
|
|
|
|||||
TOTAL CURRENT LIABILITIES |
383,750 | 321,325 | ||||||
Long term debt |
41,757 | 6,475 | ||||||
Non-current liabilities |
21,793 | 22,304 | ||||||
Long term portion of capital lease |
16,579 | 18,477 | ||||||
Deferred taxes |
125,002 | 117,835 | ||||||
STOCKHOLDERS EQUITY: |
||||||||
Preferred stock, $.01 par value; 2,000,000 shares authorized; no shares issued or outstanding in 2014 and 2013 |
| | ||||||
Common stock |
||||||||
Class A: $.01 par value; 97,337,700 shares authorized and 41,224,792 shares issued in 2014 and 2013; 36,750,359 shares outstanding in 2014 and 36,626,384 shares outstanding in 2013 |
412 | 412 | ||||||
Class B: $.01 par value; 662,300 shares authorized; 662,296 shares issued and outstanding in 2014 and 2013 |
7 | 7 | ||||||
Additional paid-in capital |
168,941 | 167,357 | ||||||
Purchase price in excess of predecessor basis, net of tax benefit of $10,306 |
(15,458 | ) | (15,458 | ) | ||||
Retained earnings |
573,453 | 538,251 | ||||||
Accumulated other comprehensive loss |
(38 | ) | (85 | ) | ||||
Treasury stock; at cost 4,474,433 shares in 2014 and 4,598,408 shares in 2013 |
(127,055 | ) | (128,957 | ) | ||||
|
|
|
|
|||||
TOTAL STOCKHOLDERS EQUITY |
600,262 | 561,527 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 1,189,143 | $ | 1,047,943 | ||||
|
|
|
|
See notes to unaudited consolidated financial statements.
3
HUB GROUP, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
AND COMPREHENSIVE INCOME
(in thousands, except per share amounts)
Three Months | Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Revenue |
$ | 913,386 | $ | 882,981 | $ | 2,655,765 | $ | 2,488,646 | ||||||||
Transportation costs |
820,190 | 789,857 | 2,375,240 | 2,212,711 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross margin |
93,196 | 93,124 | 280,525 | 275,935 | ||||||||||||
Costs and expenses: |
||||||||||||||||
Salaries and benefits |
30,868 | 31,888 | 103,516 | 101,473 | ||||||||||||
Agent fees and commissions |
16,592 | 14,557 | 45,802 | 41,517 | ||||||||||||
General and administrative |
13,868 | 13,757 | 43,981 | 41,676 | ||||||||||||
Depreciation and amortization |
1,967 | 1,627 | 5,902 | 4,773 | ||||||||||||
Driver settlements and related costs |
10,343 | | 10,343 | | ||||||||||||
Impairment of software |
11,881 | | 11,881 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total costs and expenses |
85,519 | 61,829 | 221,425 | 189,439 | ||||||||||||
Operating income |
7,677 | 31,295 | 59,100 | 86,496 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other income (expense): |
||||||||||||||||
Interest expense |
(361 | ) | (323 | ) | (1,166 | ) | (918 | ) | ||||||||
Interest and dividend income |
(4 | ) | 25 | 21 | 69 | |||||||||||
Other, net |
39 | (35 | ) | (191 | ) | (23 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other expense |
(326 | ) | (333 | ) | (1,336 | ) | (872 | ) | ||||||||
Income before provision for income taxes |
7,351 | 30,962 | 57,764 | 85,624 | ||||||||||||
Provision for income taxes |
2,860 | 12,362 | 22,562 | 33,050 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 4,491 | $ | 18,600 | $ | 35,202 | $ | 52,574 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income (loss): |
||||||||||||||||
Foreign currency translation adjustments |
14 | (74 | ) | 47 | (107 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total comprehensive income |
$ | 4,505 | $ | 18,526 | $ | 35,249 | $ | 52,467 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic earnings per common share |
$ | 0.12 | $ | 0.50 | $ | 0.96 | $ | 1.43 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings per common share |
$ | 0.12 | $ | 0.50 | $ | 0.96 | $ | 1.42 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic weighted average number of shares outstanding |
36,676 | 36,873 | 36,670 | 36,866 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted weighted average number of shares outstanding |
36,858 | 37,050 | 36,799 | 36,996 | ||||||||||||
|
|
|
|
|
|
|
|
See notes to unaudited consolidated financial statements.
4
HUB GROUP, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Nine Months Ended September 30, | ||||||||
2014 | 2013 | |||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 35,202 | $ | 52,574 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
21,165 | 15,479 | ||||||
Impairment of software |
11,881 | | ||||||
Deferred taxes |
8,288 | 10,945 | ||||||
Compensation expense related to share-based compensation plans |
6,238 | 5,638 | ||||||
Gain on sale of assets |
(20 | ) | (345 | ) | ||||
Excess tax benefits from share-based compensation |
0 | (11 | ) | |||||
Changes in operating assets and liabilities: |
||||||||
Restricted investments |
(875 | ) | (1,924 | ) | ||||
Accounts receivable, net |
(49,102 | ) | (57,439 | ) | ||||
Prepaid taxes |
(5,794 | ) | (504 | ) | ||||
Prepaid expenses and other current assets |
(7,104 | ) | 156 | |||||
Other assets |
(1,572 | ) | (803 | ) | ||||
Accounts payable |
38,281 | 55,641 | ||||||
Accrued expenses |
2,581 | 1,330 | ||||||
Non-current liabilities |
(534 | ) | 1,164 | |||||
|
|
|
|
|||||
Net cash provided by operating activities |
58,635 | 81,901 | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Proceeds from sale of equipment |
420 | 1,788 | ||||||
Purchases of property and equipment |
(75,881 | ) | (66,079 | ) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
(75,461 | ) | (64,291 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Proceeds from issuance of debt |
49,268 | 9,120 | ||||||
Repayments of long term debt |
(4,198 | ) | (436 | ) | ||||
Proceeds from stock options exercised |
| 42 | ||||||
Stock tendered for payments of withholding taxes |
(3,184 | ) | (2,621 | ) | ||||
Purchase of treasury stock |
| (903 | ) | |||||
Capital lease payments |
(1,632 | ) | (1,733 | ) | ||||
Excess tax benefits from share-based compensation |
434 | 310 | ||||||
|
|
|
|
|||||
Net cash provided by financing activities |
40,688 | 3,779 | ||||||
|
|
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents |
1 | 1 | ||||||
|
|
|
|
|||||
Net increase in cash and cash equivalents |
23,863 | 21,390 | ||||||
Cash and cash equivalents beginning of period |
68,964 | 70,760 | ||||||
|
|
|
|
|||||
Cash and cash equivalents end of period |
$ | 92,827 | $ | 92,150 | ||||
|
|
|
|
|||||
Supplemental disclosures of cash paid for: |
||||||||
Interest |
$ | 1,036 | $ | 887 | ||||
Income taxes |
$ | 20,069 | $ | 24,372 |
See notes to unaudited consolidated financial statements.
5
HUB GROUP, INC.
CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1. Interim Financial Statements
Our accompanying unaudited consolidated financial statements of Hub Group, Inc. (we, us or our) have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in annual financial statements have been omitted pursuant to those rules and regulations. However, we believe that the disclosures contained herein are adequate to make the information presented not misleading.
The financial statements reflect, in our opinion, all material adjustments (which include only normal recurring adjustments) necessary to fairly present our financial position as of September 30, 2014 and results of operations for the three months and nine months ended September 30, 2014 and 2013.
These unaudited consolidated financial statements and notes thereto should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2013. Results of operations in interim periods are not necessarily indicative of results to be expected for a full year due partially to seasonality.
NOTE 2. Business Segments
We report two business segments, Hub and Mode, based on the way we manage, evaluate and internally report our business activities.
Hub offers comprehensive intermodal, truck brokerage and logistics services. Our employees operate the freight through a network of operating centers located in the United States, Canada and Mexico. Each operating center is strategically located in a market with a significant concentration of shipping customers and one or more railheads. Hub has full time employees located throughout the United States, Canada and Mexico.
Mode has independent business owners who sell and operate the business throughout North America, as well as sales only agents. Mode also has a company managed operation and corporate offices in Dallas, TX, a temperature protected services division, Temstar, located in Oak Brook, IL and corporate offices in Memphis, TN.
Mode markets and operates its freight transportation services, consisting of intermodal, truck brokerage and logistics, primarily through agents who enter into contractual arrangements with Mode.
6
The following is a summary of operating results and certain other financial data for our business segments (in thousands):
Three Months | Three Months | |||||||||||||||||||||||||||||||
Ended September 30, 2014 | Ended September 30, 2013 | |||||||||||||||||||||||||||||||
Inter- | Hub | Inter- | Hub | |||||||||||||||||||||||||||||
Segment | Group | Segment | Group | |||||||||||||||||||||||||||||
Hub | Mode | Elims | Total | Hub | Mode | Elims | Total | |||||||||||||||||||||||||
Revenue |
$ | 691,835 | $ | 245,421 | $ | (23,870 | ) | $ | 913,386 | $ | 678,573 | $ | 217,424 | $ | (13,016 | ) | $ | 882,981 | ||||||||||||||
Transportation costs |
627,752 | 216,308 | (23,870 | ) | 820,190 | 611,344 | 191,529 | (13,016 | ) | 789,857 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Gross margin |
64,083 | 29,113 | | 93,196 | 67,229 | 25,895 | | 93,124 | ||||||||||||||||||||||||
Costs and expenses: |
||||||||||||||||||||||||||||||||
Salaries and benefits |
27,428 | 3,440 | | 30,868 | 28,274 | 3,614 | | 31,888 | ||||||||||||||||||||||||
Agent fees and commissions |
15 | 16,577 | | 16,592 | 425 | 14,132 | | 14,557 | ||||||||||||||||||||||||
General and administrative |
12,144 | 1,724 | | 13,868 | 12,065 | 1,692 | | 13,757 | ||||||||||||||||||||||||
Depreciation and amortization |
1,627 | 340 | | 1,967 | 1,088 | 539 | | 1,627 | ||||||||||||||||||||||||
Driver settlements and related costs |
10,343 | | | 10,343 | | | | | ||||||||||||||||||||||||
Impairment of software |
11,881 | | | 11,881 | | | | | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total costs and expenses |
63,438 | 22,081 | | 85,519 | 41,852 | 19,977 | | 61,829 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Operating income |
$ | 645 | $ | 7,032 | $ | | $ | 7,677 | $ | 25,377 | $ | 5,918 | $ | | $ | 31,295 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Capital expenditures |
$ | 29,287 | $ | 151 | $ | | $ | 29,438 | $ | 26,834 | $ | 43 | $ | | $ | 26,877 |
The following tables summarize our revenue by segment and business line (in thousands):
Three Months | Three Months | |||||||||||||||||||||||||||||||
Ended September 30, 2014 | Ended September 30, 2013 | |||||||||||||||||||||||||||||||
Inter- | Hub | Inter- | Hub | |||||||||||||||||||||||||||||
Segment | Group | Segment | Group | |||||||||||||||||||||||||||||
Hub | Mode | Elims | Total | Hub | Mode | Elims | Total | |||||||||||||||||||||||||
Intermodal |
$ | 460,935 | $ | 123,438 | $ | (22,626 | ) | $ | 561,747 | $ | 470,196 | $ | 102,105 | $ | (11,962 | ) | $ | 560,339 | ||||||||||||||
Truck brokerage |
84,208 | 87,420 | (181 | ) | 171,447 | 84,417 | 81,708 | (549 | ) | 165,576 | ||||||||||||||||||||||
Logistics |
146,692 | 34,563 | (1,063 | ) | 180,192 | 123,960 | 33,611 | (505 | ) | 157,066 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total revenue |
$ | 691,835 | $ | 245,421 | $ | (23,870 | ) | $ | 913,386 | $ | 678,573 | $ | 217,424 | $ | (13,016 | ) | $ | 882,981 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
Nine Months | Nine Months | |||||||||||||||||||||||||||||||
Ended September 30, 2014 | Ended September 30, 2013 | |||||||||||||||||||||||||||||||
Inter- | Hub | Inter- | Hub | |||||||||||||||||||||||||||||
Segment | Group | Segment | Group | |||||||||||||||||||||||||||||
Hub | Mode | Elims | Total | Hub | Mode | Elims | Total | |||||||||||||||||||||||||
Revenue |
$ | 2,027,293 | $ | 685,865 | $ | (57,393 | ) | $ | 2,655,765 | $ | 1,916,149 | $ | 608,802 | $ | (36,305 | ) | $ | 2,488,646 | ||||||||||||||
Transportation costs |
1,828,014 | 604,619 | (57,393 | ) | 2,375,240 | 1,712,314 | 536,702 | (36,305 | ) | 2,212,711 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Gross margin |
199,279 | 81,246 | | 280,525 | 203,835 | 72,100 | | 275,935 | ||||||||||||||||||||||||
Costs and expenses: |
||||||||||||||||||||||||||||||||
Salaries and benefits |
92,812 | 10,704 | | 103,516 | 90,259 | 11,214 | | 101,473 | ||||||||||||||||||||||||
Agent fees and commissions |
31 | 45,771 | | 45,802 | 1,223 | 40,294 | | 41,517 | ||||||||||||||||||||||||
General and administrative |
38,701 | 5,280 | | 43,981 | 37,101 | 4,575 | | 41,676 | ||||||||||||||||||||||||
Depreciation and amortization |
4,682 | 1,220 | | 5,902 | 3,169 | 1,604 | | 4,773 | ||||||||||||||||||||||||
Driver settlements and related costs |
10,343 | | | 10,343 | | | | | ||||||||||||||||||||||||
Impairment of software |
11,881 | | | 11,881 | | | | | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total costs and expenses |
158,450 | 62,975 | | 221,425 | 131,752 | 57,687 | | 189,439 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Operating income |
$ | 40,829 | $ | 18,271 | $ | | $ | 59,100 | $ | 72,083 | $ | 14,413 | $ | | $ | 86,496 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Capital expenditures |
$ | 75,390 | $ | 491 | $ | | $ | 75,881 | $ | 64,989 | $ | 1,090 | $ | | $ | 66,079 |
The following tables summarize our revenue by segment and business line (in thousands):
Nine Months | Nine Months | |||||||||||||||||||||||||||||||
Ended September 30, 2014 | Ended September 30, 2013 | |||||||||||||||||||||||||||||||
Inter- | Hub | Inter- | Hub | |||||||||||||||||||||||||||||
Segment | Group | Segment | Group | |||||||||||||||||||||||||||||
Hub | Mode | Elims | Total | Hub | Mode | Elims | Total | |||||||||||||||||||||||||
Intermodal |
$ | 1,352,130 | $ | 337,618 | $ | (54,865 | ) | $ | 1,634,883 | $ | 1,350,262 | $ | 284,056 | $ | (34,280 | ) | $ | 1,600,038 | ||||||||||||||
Truck brokerage |
254,582 | 252,480 | (717 | ) | 506,345 | 247,512 | 234,551 | (1,110 | ) | 480,953 | ||||||||||||||||||||||
Logistics |
420,581 | 95,767 | (1,811 | ) | 514,537 | 318,375 | 90,195 | (915 | ) | 407,655 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total revenue |
$ | 2,027,293 | $ | 685,865 | $ | (57,393 | ) | $ | 2,655,765 | $ | 1,916,149 | $ | 608,802 | $ | (36,305 | ) | $ | 2,488,646 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2014 | As of December 31, 2013 | |||||||||||||||||||||||||||||||
Inter- | Hub | Inter- | Hub | |||||||||||||||||||||||||||||
Segment | Group | Segment | Group | |||||||||||||||||||||||||||||
Hub | Mode | Elims | Total | Hub | Mode | Elims | Total | |||||||||||||||||||||||||
Total assets |
$ | 1,005,670 | $ | 191,221 | $ | (7,748 | ) | $ | 1,189,143 | $ | 887,848 | $ | 164,071 | $ | (3,976 | ) | $ | 1,047,943 | ||||||||||||||
Goodwill |
$ | 233,479 | $ | 29,389 | $ | | $ | 262,868 | $ | 233,643 | $ | 29,389 | $ | | $ | 263,032 |
8
NOTE 3. Earnings Per Share
The following is a reconciliation of our earnings per share (in thousands, except for per share data):
Three Months Ended, September 30, |
Nine Months Ended, September 30, |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Net income for basic and diluted earnings per share |
$ | 4,491 | $ | 18,600 | $ | 35,202 | $ | 52,574 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares outstanding basic |
36,676 | 36,873 | 36,670 | 36,866 | ||||||||||||
Dilutive effect of stock options and restricted stock |
182 | 177 | 129 | 130 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares outstanding diluted |
36,858 | 37,050 | 36,799 | 36,996 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per share basic |
$ | 0.12 | $ | 0.50 | $ | 0.96 | $ | 1.43 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per share diluted |
$ | 0.12 | $ | 0.50 | $ | 0.96 | $ | 1.42 | ||||||||
|
|
|
|
|
|
|
|
NOTE 4. Fair Value Measurement
The carrying value of cash and cash equivalents, accounts receivable, accounts payable and long term debt materially approximated fair value as of September 30, 2014 and December 31, 2013.
We consider as cash equivalents all highly liquid instruments with an original maturity of three months or less. As of September 30, 2014 and December 31, 2013, our cash is with high quality financial institutions in DDAs (Demand Deposit Accounts).
Restricted investments included $21.6 million and $20.8 million as of September 30, 2014 and December 31, 2013, respectively, of mutual funds which are reported at fair value.
The fair value measurement of these securities is based on quoted prices in active markets for identical assets which are defined as Level 1 of the fair value hierarchy in the Fair Value Measurements and Disclosures Topic of the Codification.
NOTE 5. Long-Term Debt and Financing Arrangements
We have standby letters of credit that expire at various dates in 2014 and 2015. As of September 30, 2014, our letters of credit were $6.1 million.
Our unused and available borrowings under our bank revolving line of credit were $43.9 million as of September 30, 2014 and $44.8 million as of December 31, 2013. We were in compliance with our debt covenants as of September 30, 2014.
In 2014 we entered into various Equipment Notes (Notes) for the purchase of tractors and containers. The Notes are secured by the underlying equipment financed in the agreements.
9
Our outstanding debt is as follows (in thousands):
As of | ||||||||
September 30, 2014 |
December 31, 2013 |
|||||||
Secured Equipment Notes due in September 2019 with monthly principal and interest payments of $329,718 commencing in September 2014; interest is paid monthly at a fixed annual rate of 2.15% |
$ | 18,739 | $ | | ||||
Secured Equipment Notes due in September 2019 with monthly principal and interest payments of $90,939 commencing in September 2014; interest is paid monthly at a fixed annual rate of 2.15% |
5,168 | | ||||||
Secured Equipment Notes due in February 2019 with monthly principal and interest payments of $444,000 commencing in January 2014; interest is paid monthly at a fixed annual rate between 1.87% and 1.93% |
22,488 | | ||||||
Secured Equipment Notes due in June 2018 with quarterly principal and interest payments of $480,000 commencing in August 2013; interest is paid quarterly at a fixed annual rate between 1.9% and 2.0% |
6,921 | 8,246 | ||||||
|
|
|
|
|||||
53,316 | 8,246 | |||||||
|
|
|
|
|||||
Less current portion |
(11,559 | ) | (1,771 | ) | ||||
|
|
|
|
|||||
Total long-term debt |
$ | 41,757 | $ | 6,475 | ||||
|
|
|
|
NOTE 6. Guarantees
As a recruiting tool for our owner-operators, we are guaranteeing certain company driver and owner-operators lease payments for tractors. The guarantees expire at various dates through 2020.
The potential maximum exposure under these lease guarantees was approximately $30.4 million and $39.0 million as of September 30, 2014 and December 31, 2013, respectively. The potential maximum exposure represents the amount of the remaining lease payments on all outstanding guaranteed leases as of September 30, 2014 and December 31, 2013. However, upon default, we have the option to purchase the tractors. We could then sell the tractors and use the proceeds to recover all or a portion of the amounts paid under the guarantees. Alternatively, we can contract with another owner-operator who would assume the lease. There were no material defaults during the periods ended September 30, 2014 and December 31, 2013 and no potential material defaults.
We had a liability of approximately $0.4 million as of September 30, 2014 and $0.7 million as of December 31, 2013, representing the fair value for estimated defaults of the guarantees, based on a discounted cash-flow analysis which is included in current and non-current liabilities in our Consolidated Balance Sheets. We are amortizing the amounts over the remaining lives of the respective guarantees.
NOTE 7. Commitments and Contingencies
During the fourth quarter of 2013, we exercised our purchase option on approximately 2,000 containers that are currently leased. The purchases totaling approximately $7.8 million will occur as the leases expire throughout 2014. As of September 30, 2014, we have purchased approximately 1,925 containers with the remaining 75 containers to be purchased in the fourth quarter for approximately $0.3 million.
In March 2014, we entered into an equipment purchase contract for the acquisition of 300 Freightliner tractors. The total purchase price of these tractors is approximately $39.3 million. As of October 16, 2014, we have received approximately 216 tractors. We expect to take delivery of the remaining units by the end of the year.
10
In April 2014, we entered into equipment purchase contracts for the acquisition of up to 4,000 containers. We have decided to acquire 3,500 new 53 containers at a total cost of $38.3 million. As of October 16, 2014, we have received approximately 2,694 containers. We expect to take delivery of the remaining units by the end of the year.
We intend to finance the purchase of the remaining new containers and tractors with secured fixed rate debt.
NOTE 8. Legal Matters
We are a party to litigation incident to our business, including claims for personal injury and/or property damage, bankruptcy preference claims, and claims regarding freight lost or damaged in transit, improperly shipped or improperly billed. Some of the lawsuits to which we are party are covered by insurance and are being defended by our insurance carriers. Some of the lawsuits are not covered by insurance and we defend those ourselves. We do not believe that the outcome of this litigation will have a materially adverse effect on our financial position or results of operations.
On January 25, 2013, a complaint was filed in the U.S. District Court for the Eastern District of California (Sacramento Division) by Salvador Robles against our subsidiary, Comtrak Logistics, Inc., now known as Hub Group Trucking, Inc. Mr. Robles drove a truck for Hub Group Trucking in California, first as an independent contractor and then as an employee. The action seeks class certification on behalf of a class comprised of present and former California-based truck drivers for Hub Group Trucking who were classified as independent contractors, from January 2009 to the present. The complaint alleges Hub Group Trucking has misclassified such drivers as independent contractors and that such drivers were employees. The complaint asserts various violations of the California Labor Code and claims that Hub Group Trucking has engaged in unfair competition practices. The complaint seeks, among other things, declaratory and injunctive relief, compensatory damages and attorneys fees. In May 2013, the complaint was amended to add similar claims based on Mr. Robles status as an employed company driver. These additional claims are only on behalf of Mr. Robles and not a putative class. In August 2013, the district court stayed proceedings in the case pending decisions by the Court of Appeals for the 9th Circuit to decide whether the claims in two cases raising some similar claims should be dismissed on federal preemption grounds. In July 2014, the Court of Appeals ruled that the claims in those cases were not preempted. The case is now proceeding. As previously reported in our 8-K filed on September 9, 2014, a second complaint alleging substantially similar claims was filed by Carlos Barillas against Hub Group Trucking in the Superior Court of the State of California for the County of San Bernardino on July 24, 2014.
The Company believes that the California independent contractor truck drivers were properly classified as independent contractors at all times. Nevertheless, because lawsuits are expensive, time-consuming and could interrupt our business operations, we decided to make settlement offers to individual drivers with respect to the claims alleged in the Robles and Barillas lawsuits, without admitting liability. To date, 92% of the drivers have accepted the settlement offers. In the third quarter of 2014, the Hub segment recorded a charge of $10.3 million. This charge includes $9.3 million for payments made to drivers who have accepted the settlement offer and $1.0 million of related legal, communication and implementation costs. This charge is included in Driver settlements and related costs in the Unaudited Consolidated Statements of Income and Comprehensive Income.
On September 12, 2014, a complaint was filed in the U.S. District Court for the Northern District of Illinois (Eastern Division) by Christian Lubinski against Hub Group Trucking. The action seeks class certification on behalf of a class comprised of present and former owner-operators providing delivery services in Illinois for Hub Group Trucking. The complaint alleges Hub Group Trucking has misclassified such drivers as independent contractors and that such drivers are employees. The complaint alleges that Hub Group Trucking has made illegal deductions from the drivers pay and has failed to properly compensate the drivers for all hours worked, reimburse business expenses, pay employment taxes, and provide workers compensation and other employment benefits. The complaint asserts various violations of the Illinois Wage Payment and Collections Act and claims that Hub Group Trucking has been unjustly enriched. The complaint seeks, among other things, monetary damages for the relevant statutory period and attorneys fees.
11
We cannot reasonably estimate at this time the possible loss or range of loss, if any, that may arise from the remaining unresolved claims in the Robles, Barillas and Lubinski lawsuits.
NOTE 9. Impairment of Software
In the third quarter, the Hub segment recorded a full write-off of $11.9 million related to software development costs as a result of our decision to terminate a long-term technology project. Upon deployment in the third quarter, it was discovered that the software did not properly integrate with our current systems or meet the criteria for which it was designed. We do not believe the software can be cost effectively salvaged and it has no value on the open market. This charge is included in Impairment of software in the Unaudited Consolidated Statements of Income and Comprehensive Income.
NOTE 10. New Pronouncements
In May 2014, the Financial Accounting Standards Board (FASB) issued Update No. 2014-09Revenue from Contracts with Customers (Topic 606). This Standard provides guidance on how to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. For public organizations, the guidance in the update is effective for annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. The update provides two transition methods to the new guidance: a retrospective approach and a modified retrospective approach. Early application is not permitted. We plan to adopt this standard January 1, 2017, as required. We are currently evaluating the transition method and effect this update will have on our consolidated financial statements.
In April 2014, the Financial Accounting Standards Board (FASB) issued an update to Topic 360 Property, Plant and Equipment and Topic 205 Presentation of Financial Statements: Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. The amendments in the update change the requirements for reporting discontinued operations in Subtopic 25-20. The guidance is effective for annual reporting periods beginning after December 15, 2014, including interim reporting periods within that reporting period and is to be applied prospectively. We plan to adopt this standard January 1, 2015, as required. We do not expect this new guidance to have a significant impact on our consolidated financial statements.
NOTE 11. Subsequent Event
On October 22, 2014, our Board of Directors authorized the purchase of up to $75.0 million of our Class A Common Stock. This authorization expires December 31, 2015. We may make purchases from time to time as market conditions warrant, and any repurchased shares are expected to be held in treasury for future use.
12
HUB GROUP, INC.
Item 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The information contained in this quarterly report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as expects, hopes, believes, intends, estimates, anticipates, and variations of these words and similar expressions are intended to identify these forward-looking statements. Forward-looking statements are inherently uncertain and subject to risks. Such statements should be viewed with caution. Actual results or experience could differ materially from the forward-looking statements as a result of many factors. We assume no liability to update any such forward-looking statements contained in this quarterly report. Factors that could cause our actual results to differ materially include:
| the degree and rate of market growth in the domestic intermodal, truck brokerage and logistics markets served by us; |
| deterioration in our relationships with existing railroads or adverse changes to the railroads operating rules; |
| changes in rail service conditions or adverse weather conditions; |
| further consolidation of railroads; |
| the impact of competitive pressures in the marketplace, including entry of new competitors, direct marketing efforts by the railroads or marketing efforts of asset-based carriers; |
| changes in rail, drayage and trucking company capacity; |
| railroads moving away from ownership of intermodal assets; |
| equipment shortages or equipment surplus; |
| changes in the cost of services from rail, drayage, truck or other vendors; |
| increases in costs for independent contractors due to regulatory, judicial and legal changes; |
| labor unrest in the rail, port, drayage or trucking company communities; |
| general economic and business conditions; |
| inability to successfully protect our data against cyber attacks; |
| significant deterioration in our customers financial condition, particularly in the retail, consumer products and durable goods sectors; |
| fuel shortages or fluctuations in fuel prices; |
| increases in interest rates; |
| changes in homeland security or terrorist activity; |
| difficulties in maintaining or enhancing our information technology systems; |
| changes to or new governmental regulations or duties on imported equipment; |
| significant increases to health insurance costs due to the Affordable Care Act; |
| loss of several of our largest customers and Mode agents; |
| inability to recruit and retain key personnel and Mode sales agents and IBOs; |
| inability to recruit and maintain company drivers and owner-operators; |
| changes in insurance costs and claims expense; |
| changes to current laws which will aid union organizing efforts or change the classification of owner-operators; and |
| inability to identify, close and successfully integrate any future business combinations. |
13
EXECUTIVE SUMMARY
Hub Group, Inc. (we, us or our) reports two distinct business segments, Hub and Mode. The Mode segment includes only the business we acquired on April 1, 2011. The Hub segment includes all business other than Mode. Hub Group (as opposed to just Hub), refers to the consolidated results for the whole company, including both the Mode and Hub segments. For the segment financial results, refer to Note 2 of the consolidated financial statements.
We are the largest intermodal marketing company (IMC) in the United States and a full service transportation provider offering intermodal, truck brokerage and logistics services. We operate through a nationwide network of operating centers and independent business owners.
As an IMC, we arrange for the movement of our customers freight in containers and trailers over long distances. We contract with railroads to provide transportation for the long-haul portion of the shipment and with local trucking companies, known as drayage companies, for local pickup and delivery. As part of the intermodal services, we negotiate rail and drayage rates, electronically track shipments in transit, consolidate billing and handle claims for freight loss or damage on behalf of our customers.
As of September 30, 2014, approximately 71% of Hubs drayage needs were met by our subsidiary, Hub Group Trucking, Inc., which assists us in providing reliable, cost effective intermodal services to our customers. Hub Group Trucking has terminals in Atlanta, Birmingham, Charlotte, Chattanooga, Chicago, Cleveland, Columbus (OH), Dallas, Hammond (IN), Harrisburg, Huntsville, Indianapolis, Jacksonville, Kalamazoo, Kansas City, Milwaukee, Memphis, Nashville, Newark, Los Angeles, Perry (FL), Philadelphia, Portland (OR), Salt Lake City, Savannah, Seattle, St. Louis, Stockton, and Titusville (FL). As of September 30, 2014, Hub Group Trucking leased or owned 1,072 tractors, leased or owned 448 trailers, employed 1,047 drivers and contracted with 1,821 owner-operators.
We also arrange for the transportation of freight by truck, providing customers with another option for their transportation needs. We match the customers needs with carriers capacity to provide the most effective service and price combinations. As part of our truck brokerage services, we negotiate rates, track shipments in transit and handle claims for freight loss or damage on behalf of our customers.
Our logistics service consists of complex transportation management services, including load consolidation, mode optimization and carrier management. These service offerings are designed to take advantage of the increasing trend for shippers to outsource all or a greater portion of their transportation needs.
Hub has full time marketing representatives throughout North America who service local, regional and national accounts. We believe that fostering long-term customer relationships is critical to our success and allows us to better understand our customers needs and specifically tailor our transportation services to them.
Hubs yield management group works with pricing and operations to enhance Hubs customer margins. We are working on margin enhancement projects including matching up inbound and outbound loads, reducing empty miles, improving our recovery of accessorial costs, using Hub Group Trucking more, and eliminating or improving low contribution freight.
Hubs top 50 customers represent approximately 63% of the Hub segment revenue for the nine months ended September 30, 2014. We use various performance indicators to manage our business. We closely monitor margin and gains and losses for our top 50 customers. We also evaluate on-time performance, cost per load and daily sales outstanding by customer account. Vendor cost changes and vendor service issues are also monitored closely.
14
Mode has approximately 240 agents, consisting of 101 sales/operating agents, known as Independent Business Owners (IBOs), who sell and operate the business throughout North America and 139 sales only agents. Mode also has a company managed operation and corporate offices in Dallas, a temperature protected services division, Temstar, located in Oak Brook, IL and corporate offices in Memphis. Modes top 20 customers represent approximately 35% of the Mode segment revenue for the nine months ended September 30, 2014. We closely monitor revenue and margin for these customers. We believe Mode brings us highly complementary service offerings, more scale and a talented sales channel that allows us to better reach small and midsize customers.
RESULTS OF OPERATIONS
Three Months Ended September 30, 2014 Compared to the Three Months Ended September 30, 2013
The following table summarizes our revenue by segment and business line (in thousands) for the three months ended September 30:
Three Months | Three Months | |||||||||||||||||||||||||||||||
Ended September 30, 2014 | Ended September 30, 2013 | |||||||||||||||||||||||||||||||
Inter- | Hub | Inter- | Hub | |||||||||||||||||||||||||||||
Segment | Group | Segment | Group | |||||||||||||||||||||||||||||
Hub | Mode | Elims | Total | Hub | Mode | Elims | Total | |||||||||||||||||||||||||
Intermodal |
$ | 460,935 | $ | 123,438 | $ | (22,626 | ) | $ | 561,747 | $ | 470,196 | $ | 102,105 | $ | (11,962 | ) | $ | 560,339 | ||||||||||||||
Truck brokerage |
84,208 | 87,420 | (181 | ) | 171,447 | 84,417 | 81,708 | (549 | ) | 165,576 | ||||||||||||||||||||||
Logistics |
146,692 | 34,563 | (1,063 | ) | 180,192 | 123,960 | 33,611 | (505 | ) | 157,066 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total revenue |
$ | 691,835 | $ | 245,421 | $ | (23,870 | ) | $ | 913,386 | $ | 678,573 | $ | 217,424 | $ | (13,016 | ) | $ | 882,981 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
Hub Groups revenue increased 3.4% to $913.4 million in 2014 from $883.0 million in 2013.
The Hub segment revenue increased 2.0% to $691.8 million. Hub intermodal revenue decreased 2% to $460.9 million due to a 4% decline in volume and slightly lower fuel surcharges, partially offset by an increase in price and mix. Hub truck brokerage revenue decreased slightly to $84.2 million. Price, fuel and mix combined increased 12%, which was primarily due to a 10% increase in length of haul. Volume was down 12%. Hub logistics revenue increased 18% to $146.7 million due to growth with existing customers and customers we onboarded last year.
Modes revenue increased 12.9% to $245.4 million in 2014 from $217.4 million in 2013. Mode intermodal revenue increased 21% while Mode truck brokerage revenue increased 7% and Mode logistics revenue increased 3%. Modes intermodal volume increased 16% while truck brokerage saw increases in price and mix to offset a 7% volume decline. Modes logistics revenue increased 3% due to growth across multiple business lines.
15
Gross Margin
Hub Groups gross margin increased slightly to $93.2 million in 2014 from $93.1 million in 2013.
The Hub segment gross margin decreased 4.7% to $64.1 million. The intermodal and truck brokerage margin declines more than offset the increase in logistics gross margin. Intermodal margin declined because of rail service issues and increased drayage costs. Rail service severely impacted our third quarter results. Slower train speeds and late trains hurt fleet utilization by 1.4 days which led to higher repositioning and accessorial costs as well as more empty miles. Service problems were compounded by chassis shortages and insufficient gate reservations on the West Coast. Higher drayage costs also negatively impacted our third quarter profitability as a result of our business model change in California from independent contractors to employee drivers. In total, the rail and drayage issues impacted intermodal gross margin by approximately $6 million in the third quarter. Truck brokerage gross margin is down because of lower value added services. Logistics gross margin is up due to growth with customers we onboarded last year and existing customers. Hubs gross margin as a percentage of sales decreased to 9.3% as compared to last years 9.9%. This decrease is due to lower yields in intermodal and truck brokerage slightly offset by an increase in logistics yield as a result of more cost effective purchasing.
Modes gross margin increased 12.4% to $29.1 million in 2014 from $25.9 million in 2013 due to growth in intermodal and truck brokerage. Modes gross margin as a percentage of revenue remained consistent at 11.9% in both 2014 and 2013.
CONSOLIDATED OPERATING EXPENSES
The following table includes certain items in the consolidated statements of income as a percentage of revenue:
Three Months Ended | ||||||||
September 30, | ||||||||
2014 | 2013 | |||||||
Revenue |
100.0 | % | 100.0 | % | ||||
Transportation costs |
89.8 | 89.5 | ||||||
|
|
|
|
|||||
Gross margin |
10.2 | 10.5 | ||||||
Costs and expenses: |
||||||||
Salaries and benefits |
3.4 | 3.6 | ||||||
Agent fees and commissions |
1.9 | 1.6 | ||||||
General and administrative |
1.5 | 1.6 | ||||||
Depreciation and amortization |
0.2 | 0.2 | ||||||
Driver settlements and related costs |
1.1 | | ||||||
Impairment of software |
1.3 | | ||||||
|
|
|
|
|||||
Total costs and expenses |
9.4 | 7.0 | ||||||
Operating income |
0.8 | 3.5 |
Salaries and Benefits
Hub Groups salaries and benefits decreased to $30.9 million in 2014 from $31.9 million in 2013. As a percentage of revenue, Hub Groups salaries and benefits decreased to 3.4% in 2014 from 3.6% in 2013 due to increased revenue and lower costs.
16
The Hub segment decrease of $0.8 million was due to decreases in employee bonuses of $2.0 million, due to our current estimate that no earnings per share based bonus will be earned in 2014, and commission expense of $0.3 million, partially offset by increases in salaries of $1.1 million, due to higher headcount and merit increases, and employee benefits of $0.4 million.
Modes salaries and benefits expense decreased to $3.4 million in 2014 from $3.6 million in 2013. The decrease was due primarily to decreases in both employee bonuses and salaries of $0.1 million each due to reduced headcount.
Hub Groups headcount as of September 30, 2014 was 1,473, which excludes drivers, as driver costs are included in transportation costs. As of September 30, 2014, Mode had 124 employees.
Agent Fees and Commissions
Hub Groups agent fees and commissions expense increased to $16.6 million in 2014 from $14.6 million in 2013. These expenses as a percentage of revenue increased to 1.9% in 2014 from 1.6% in 2013.
The Hub segment agent fees and commissions expense decreased by $0.4 million in 2014 due to a smaller Hub agent program.
The Mode segment agent fees and commissions expense increase of $2.4 million was due to the increase in gross margin.
General and Administrative
Hub Groups general and administrative expense increased to $13.9 million in 2014 from $13.8 million in 2013. As a percentage of revenue, these expenses decreased to 1.5% in 2014 from 1.6% in 2013.
The Hub segment increase of $0.1 million was due primarily to increases in repairs and maintenance expense, outside sales commissions and general insurance of $0.2 million each as well as travel and entertainment and other taxes, each for $0.1 million. These increases were partially offset by decreases in rent expense of $0.5 million, equipment lease expense of $0.1 million and outside consultant expense of $0.1 million.
Modes general and administrative expense remained consistent at $1.7 million in both 2014 and 2013.
Depreciation and Amortization
Hub Groups depreciation and amortization increased to $2.0 million in 2014 from $1.6 million in 2013. This expense as a percentage of revenue remained constant at 0.2% in both 2014 and 2013.
The Hub segments depreciation expense increased to $1.6 million in 2014 from $1.1 million in 2013. This increase was related primarily to depreciation for the new corporate headquarters and more depreciation related to computer software.
Modes depreciation expense decreased to $0.3 million in 2014 from $0.5 million in 2013. The decrease in expense was primarily related to less depreciation related to computer software.
Driver Settlements and Related Costs
In the third quarter of 2014, the Hub segment recorded a charge of $10.3 million. This charge includes $9.3 million in settlements for individual drivers and $1.0 million of related legal, communication and implementation costs. This expense as a percentage of revenue was 1.1% in 2014. See Note 8 of the notes to unaudited consolidated financial statements for more details.
17
Impairment of Software
In the third quarter of 2014, the Hub segment recorded a charge of $11.9 million related to the write-off of software development costs as a result of our decision to terminate a long-term technology project. This expense as a percentage of revenue was 1.3% in 2014. See Note 9 of the notes to unaudited consolidated financial statements for more details.
Other Income (Expense)
Hub Groups interest expense increased slightly to $0.4 million in 2014 from $0.3 million in 2013 due to higher debt.
Provision for Income Taxes
The provision for income taxes decreased to $2.9 million in 2014 from $12.4 million in 2013. This decrease was primarily due to the decrease in pretax income. Our effective rate was 38.9% in 2014 and 39.9% in 2013. The 2014 rate was lower primarily due to the enactment of Pennsylvania income tax changes in July 2013 which increased our 2013 effective rate.
Net Income
Net income decreased to $4.5 million in 2014 from $18.6 million in 2013 due primarily to the driver settlements and related costs and the software impairment charge, partially offset by less income tax expense.
Earnings Per Common Share
Basic earnings per share were $0.12 in 2014 and $0.50 in 2013. Basic earnings per share decreased primarily due to the decrease in net income.
Diluted earnings per share were $0.12 in 2014 and $0.50 in 2013. Diluted earnings per share decreased primarily due to the decrease in net income.
18
Nine Months Ended September 30, 2014 Compared to the Nine Months Ended September 30, 2013
The following table summarizes our revenue by segment and business line (in thousands) for the nine months ended September 30:
Nine Months | Nine Months | |||||||||||||||||||||||||||||||
Ended September 30, 2014 | Ended September 30, 2013 | |||||||||||||||||||||||||||||||
Inter- | Hub | Inter- | Hub | |||||||||||||||||||||||||||||
Segment | Group | Segment | Group | |||||||||||||||||||||||||||||
Hub | Mode | Elims | Total | Hub | Mode | Elims | Total | |||||||||||||||||||||||||
Intermodal |
$ | 1,352,130 | $ | 337,618 | $ | (54,865 | ) | $ | 1,634,883 | $ | 1,350,262 | $ | 284,056 | $ | (34,280 | ) | $ | 1,600,038 | ||||||||||||||
Truck brokerage |
254,582 | 252,480 | (717 | ) | 506,345 | 247,512 | 234,551 | (1,110 | ) | 480,953 | ||||||||||||||||||||||
Logistics |
420,581 | 95,767 | (1,811 | ) | 514,537 | 318,375 | 90,195 | (915 | ) | 407,655 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total revenue |
$ | 2,027,293 | $ | 685,865 | $ | (57,393 | ) | $ | 2,655,765 | $ | 1,916,149 | $ | 608,802 | $ | (36,305 | ) | $ | 2,488,646 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
Hub Groups revenue increased 6.7% to $2.7 billion in 2014 from $2.5 billion in 2013.
The Hub segment revenue increased 5.8% to $2.0 billion. Hubs intermodal revenue was flat at $1.4 billion. Hub truck brokerage revenue increased 3% to $254.6 million primarily due to favorable mix, which was mainly due to a 6% increase in length of haul, partially offset by a 9% decrease in volume. Hub logistics revenue increased 32% to $420.6 million related primarily to growth with customers we onboarded last year and existing customers.
Modes revenue increased 12.7% to $685.9 million in 2014 from $608.8 million in 2013. Modes intermodal revenue increased 19% while Modes truck brokerage revenue increased 8%. Modes logistics revenue increased 6%. Modes intermodal volume increased 15% while truck brokerage saw increases in price and mix. Modes logistics revenue increased due to revenue growth across multiple business lines.
Gross Margin
Hub Groups gross margin increased 1.7% to $280.5 million in 2014 from $275.9 million in 2013.
The Hub segment gross margin decreased 2.2% to $199.3 million. Hubs $4.6 million gross margin decrease came primarily from intermodal. Intermodal margin declined primarily due to higher transportation costs related to a challenging intermodal operating environment. The first quarter weather related gross margin impact in intermodal was approximately $2.2 million and included a couple of percentage points of lost volume, sub optimization of the network, slower box turns, increased equipment and accessorial costs, higher fuel and accident costs. The second quarter was impacted by the unfavorable timing of cost increases and worse equipment utilization year over year due to rail service issues. Rail service continued to deteriorate year over year in the third quarter, further impacting equipment utilization. Slower train speeds and late trains hurt our fleet utilization by 1.4 days and caused us to incur higher repositioning and accessorial costs as well as more empty miles. Gross margin was also negatively impacted in the third quarter due to increased costs associated with chassis shortages and insufficient gate reservations. Higher drayage costs also negatively impacted intermodal margin in the third quarter as a result of our business model change in California from independent contractors to employee drivers. Truck brokerage margin was flat while logistics margin growth was driven primarily by growth with customers we onboarded last year and existing customers. As a percentage of Hub segment revenue, gross margin decreased to 9.8% in 2014 from 10.6% in 2013. This decrease is due to lower yield in intermodal and logistics.
Modes gross margin increased 12.7% to $81.2 million in 2014 from $72.1 million in 2013 due primarily to growth in truck brokerage and intermodal gross margin. Modes gross margin as a percentage of revenue remained consistent at 11.8% in both 2014 and 2013.
19
CONSOLIDATED OPERATING EXPENSES
The following table includes certain items in the consolidated statements of income as a percentage of revenue:
Nine Months Ended | ||||||||
September 30, | ||||||||
2014 | 2013 | |||||||
Revenue |
100.0 | % | 100.0 | % | ||||
Transportation costs |
89.4 | 88.9 | ||||||
|
|
|
|
|||||
Gross margin |
10.6 | 11.1 | ||||||
Costs and expenses: |
||||||||
Salaries and benefits |
3.9 | 4.1 | ||||||
Agent fees and commissions |
1.7 | 1.6 | ||||||
General and administrative |
1.7 | 1.7 | ||||||
Depreciation and amortization |
0.2 | 0.2 | ||||||
Driver settlements and related costs |
0.4 | | ||||||
Impairment of software |
0.5 | | ||||||
|
|
|
|
|||||
Total costs and expenses |
8.4 | 7.6 | ||||||
Operating income |
2.2 | 3.5 |
Salaries and Benefits
Hub Groups salaries and benefits increased to $103.5 million in 2014 from $101.5 million in 2013. As a percentage of revenue, salaries and benefits decreased to 3.9 % in 2014 from 4.1% in 2013.
The Hub segment salaries and benefits increase of $2.6 million was due primarily to increases in salaries of $4.1 million, employee benefits of $0.7 million, compensation related to restricted stock awards of $0.4 million and payroll taxes of $0.1 million all primarily due to increased headcount. These increases were partially offset by a decrease in employee bonuses of $2.2 million, due to our current estimate that no earnings per share based bonus will be earned in 2014, and a decrease in commissions of $0.5 million.
Modes salaries and benefits decrease of $0.5 million was due primarily to a decrease in employee bonuses of $0.5 million and salaries of $0.1 million, partially offset by an increase in compensation related to restricted stock awards of $0.1 million.
Agent Fees and Commissions
Hub Groups agent fees and commissions expense increased to $45.8 million in 2014 from $41.5 million in 2013. These expenses as a percentage of revenue increased to 1.7% in 2014 from 1.6% in 2013.
The Hub segment agent fees and commissions expense decrease of $1.2 million was due to a smaller Hub agent program.
The Mode segment agent fees and commissions expense increase of $5.5 million was due to the increase in Modes gross margin.
General and Administrative
Hub Groups general and administrative expense increased to $44.0 million in 2014 from $41.7 million in 2013. As a percentage of revenue, these expenses remained consistent at 1.7% in both 2014 and 2013.
20
The Hub segment increase to $38.7 million in 2014 from $37.1 million in 2013 was due primarily to increases in outside consultant expense of $1.3 million, travel and entertainment expense of $0.5 million, outside sales commissions of $0.5 million, repairs and maintenance expense of $0.4 million, general insurance expense of $0.3 million, other taxes of $0.2 million, temporary labor expense of $0.2 million, training expense of $0.1 million and office expense of $0.1 million. These increases were partially offset by decreases in rent of $1.5 million, bad debt expense of $0.3 million and a decrease in loss on sale of fixed assets in 2014 of $0.2 million.
Modes general and administrative expense increased to $5.3 million in 2014 from $4.6 million in 2013. The increase was primarily due to a lower gain on the sale of equipment in 2014 as compared to 2013 of $0.5 million and increases in outside consultant expense and repairs and maintenance of $0.2 million each. These increases were partially offset by a decrease in travel and entertainment of $0.1 million.
Depreciation and Amortization
Hub Groups depreciation and amortization increased to $5.9 million in 2014 from $4.8 million in 2013. This expense as a percentage of revenue remained constant at 0.2% in both 2014 and 2013.
The Hub segments depreciation expense increased to $4.7 million in 2014 from $3.2 million in 2013. This increase was related primarily to depreciation for the new corporate headquarters and more depreciation related to computer software.
Modes depreciation expense decreased to $1.2 million in 2014 from $1.6 million in 2013. The decrease in expense was primarily related to less depreciation related to computer software.
Driver Settlements and Related Costs
In 2014, the Hub segment recorded a charge of $10.3 million. This charge includes $9.3 million in settlements for individual drivers and $1.0 million of related legal, communication and implementation costs. This expense as a percentage of revenue was 0.4% in 2014. See Note 8 of the notes to unaudited consolidated financial statements for more details.
Impairment of Software
In 2014, the Hub segment recorded a charge of $11.9 million related to the write-off of software development costs as a result of our decision to terminate a long-term technology project. This expense as a percentage of revenue was 0.5% in 2014. See Note 9 of the notes to unaudited consolidated financial statements for more details.
Other Income (Expense)
Hub Groups interest expense increased to $1.2 million in 2014 from $0.9 million in 2013 due primarily to the increased interest expense related to higher debt.
Provision for Income Taxes
The provision for income taxes decreased to $22.6 million in 2014 from $33.1 million in 2013. Our effective rate was 39.1% in 2014 and 38.6% in 2013. The 2014 rate was higher primarily due to the elimination of the federal research credit effective January 1, 2014.
Net Income
Net income decreased to $35.2 million in 2014 from $52.6 million in 2013 due primarily to the driver settlements and related costs and the software impairment charge, partially offset by less income tax expense.
21
Earnings Per Common Share
Basic earnings per share decreased to $0.96 in 2014 from $1.43 in 2013. Basic earnings per share decreased primarily due to the decrease in net income.
Diluted earnings per share decreased to $0.96 in 2014 from $1.42 in 2013. Diluted earnings per share decreased primarily due to the decrease in net income.
LIQUIDITY AND CAPITAL RESOURCES
During the first nine months of 2014, we funded operations, capital expenditures, capital leases, repayments of debt and stock buy backs related to employee withholding upon vesting of restricted stock through cash flows from operations, cash on hand and proceeds from the issuance of long-term debt. We believe that our cash, cash flow from operations and borrowings available under our Credit Agreement will be sufficient to meet our cash needs for at least the next twelve months.
Cash provided by operating activities for the nine months ended September 30, 2014 was approximately $58.6 million, which resulted primarily from income of $35.2 million and adjustments for non-cash charges of $47.5 million partially offset by the change in operating assets and liabilities of $24.1 million.
Net cash used in investing activities for the nine months ended September 30, 2014 was $75.5 million, which includes proceeds from the sale of equipment of $0.4 million. Capital expenditures of $75.9 million related primarily to tractors of $42.1 million, containers and transportation equipment of $18.1 million, the construction of our new corporate headquarters of $7.8 million and computer hardware and software of $7.7 million. We expect capital expenditures to be between $55 million and $60 million in the fourth quarter of 2014, primarily for the purchase of tractors and containers. We intend to finance the purchase of the containers and tractors with secured fixed rate debt.
Net cash provided by financing activities for the nine months ended September 30, 2014 was $40.7 million. We used $3.2 million of cash for stock tendered for payments of withholding taxes, $1.6 million for capital lease payments and $4.2 million for repayment of long term debt. These payments were offset by proceeds from the issuance of debt of $49.3 million and excess tax benefits from share-based compensation of $0.4 million as a financing cash in-flow.
We have standby letters of credit that expire at various dates in 2014. As of September 30, 2014, our outstanding letters of credit were $6.1 million.
As further discussed in Note 5 of the notes to unaudited consolidated financial statements, during the nine months ended September 30, 2014, we incurred additional borrowings of $49.3 million, which require monthly principal and interest payments of $0.9 million through September 2019. Our unused and available borrowings under our bank revolving line of credit were $43.9 million as of September 30, 2014. We were in compliance with our debt covenants as of September 30, 2014.
On October 22, 2014, our Board of Directors authorized the purchase of up to $75.0 million of our Class A Common Stock. This authorization expires December 31, 2015. We may make purchases from time to time as market conditions warrant, and any repurchased shares are expected to be held in treasury for future use.
22
Item 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
We are exposed to market risk related to changes in interest rates on our bank line of credit which may adversely affect our results of operations and financial condition. We have no significant exposure to foreign currency exchange rate changes. No derivative financial instruments were outstanding as of September 30, 2014 and December 31, 2013. We do not use financial instruments for trading purposes.
We have both fixed and variable rate debt as described in Note 5 to the Consolidated Financial Statements. Any material increase in market interest rates would not have a material impact on the results of operations for the nine months ended September 30, 2014.
As of September 30, 2014 and December 31, 2013, other than our outstanding letters of credit, the Company had no outstanding obligations under its bank line of credit arrangement.
Item 4. | CONTROLS AND PROCEDURES |
As of September 30, 2014, an evaluation was carried out under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures. Based upon this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that these disclosure controls and procedures were effective as of September 30, 2014. There have been no changes in our internal control over financial reporting identified in connection with such evaluation that occurred during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Item 1. | LEGAL PROCEEDINGS |
See Note 8 to the unaudited consolidated financial statements included in this Quarterly Report on Form 10-Q.
Item 6. | EXHIBITS |
The exhibits included as part of the Form 10-Q are set forth in the Exhibit Index immediately preceding such Exhibits and are incorporated herein by reference.
23
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
HUB GROUP, INC. | ||||||
DATE: October 31, 2014 | /s/ Terri A. Pizzuto | |||||
Terri A. Pizzuto | ||||||
Executive Vice President, Chief Financial | ||||||
Officer and Treasurer | ||||||
(Principal Financial Officer) |
24
EXHIBIT INDEX
Exhibit No. |
Description | |
31.1 | Certification of David P. Yeager, Chairman and Chief Executive Officer, Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. | |
31.2 | Certification of Terri A. Pizzuto, Executive Vice President, Chief Financial Officer and Treasurer, Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. | |
32.1 | Certification of David P. Yeager and Terri A. Pizzuto, Chief Executive Officer and Chief Financial Officer, respectively, Pursuant to 18 U.S.C. Section 1350. | |
101 | The following financial statements and footnotes from the Hub Group Quarterly Report on Form 10-Q for the quarter ended September 30, 2014 formatted in XBRL: (i) Consolidated Balance Sheets; (ii) Unaudited Consolidated Statements of Income and Comprehensive Income; (iii) Unaudited Consolidated Statements of Cash Flows; and (iv) Notes to Unaudited Consolidated Financial Statements. |
25
EXHIBIT 31.1
CERTIFICATION
I, David P. Yeager, certify that:
1) | I have reviewed this report on Form 10-Q of Hub Group, Inc.; |
2) | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3) | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4) | The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting and; |
5) | The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent functions): |
a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
Date: October 31, 2014
/s/ David P. Yeager |
Name: David P. Yeager |
Title: Chairman and Chief Executive Officer |
EXHIBIT 31.2
CERTIFICATION
I, Terri A. Pizzuto, certify that:
1) | I have reviewed this report on Form 10-Q of Hub Group, Inc.; |
2) | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3) | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4) | The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting and; |
5) | The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent functions): |
a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
Date: October 31, 2014
/s/ Terri A. Pizzuto |
Name: Terri A. Pizzuto |
Title: Executive Vice President, Chief Financial Officer and Treasurer |
EXHIBIT 32.1
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
The following statement is provided by the undersigned to accompany the Form 10-Q for the quarter ended September 30, 2014 of Hub Group, Inc. pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350) and shall not be deemed filed pursuant to any provision of the Exchange Act of 1934 or any other securities law.
Each of the undersigned certifies that the foregoing Report on Form 10-Q fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934 (15 U.S.C. 78m) and that the information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of Hub Group, Inc.
/s/ David P. Yeager | /s/ Terri A. Pizzuto | |||
David P. Yeager | Terri A. Pizzuto | |||
Chairman and Chief Executive Officer | Executive Vice President, Chief Financial Officer and Treasurer | |||
Hub Group, Inc. | Hub Group, Inc. |