0-27754
|
36-4007085
|
(Commission
File Number)
|
(I.R.S.
Employer Identification No.)
|
(a)
|
Not
Applicable.
|
|
(b)
|
Not
Applicable.
|
|
(c)
|
Not
Applicable.
|
|
(d)
|
A
list of exhibits filed herewith is contained on the
Exhibit
|
|
Index
which immediately precedes such exhibits and is
|
||
incorporated
herein by reference.
|
HUB
GROUP, INC.
|
|
DATE:
July 20, 2007
|
By
/s/ David P. Yeager
|
David
P. Yeager
|
|
Chief
Executive Officer and Vice Chairman
|
|
|
99.1
|
Press
release, issued on July 19, 2007, announcing operating results for
Hub
Group, Inc. for the second quarter
2007.
|
HUB
GROUP, INC.
|
||||||||||||||||
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
||||||||||||||||
(in
thousands, except per share amounts)
|
||||||||||||||||
Three
Months
|
Six
Months
|
|||||||||||||||
Ended
June 30,
|
Ended
June 30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Revenue
|
$ |
401,565
|
$ |
395,296
|
$ |
794,862
|
$ |
752,060
|
||||||||
Transportation
costs
|
343,802
|
339,805
|
680,438
|
649,196
|
||||||||||||
Gross
margin
|
57,763
|
55,491
|
114,424
|
102,864
|
||||||||||||
Costs
and expenses:
|
||||||||||||||||
Salaries
and benefits
|
24,177
|
24,425
|
49,787
|
47,306
|
||||||||||||
General
and administrative
|
10,218
|
9,726
|
21,819
|
18,695
|
||||||||||||
Depreciation
and amortization
|
1,203
|
1,528
|
2,375
|
3,387
|
||||||||||||
Total
costs and expenses
|
35,598
|
35,679
|
73,981
|
69,388
|
||||||||||||
Operating
income
|
22,165
|
19,812
|
40,443
|
33,476
|
||||||||||||
Other
income (expense):
|
||||||||||||||||
Interest
expense
|
(24 | ) | (25 | ) | (45 | ) | (43 | ) | ||||||||
Interest
income
|
611
|
552
|
1,256
|
998
|
||||||||||||
Other,
net
|
55
|
26
|
58
|
56
|
||||||||||||
Total
other income
|
642
|
553
|
1,269
|
1,011
|
||||||||||||
Income
from continuing operations before provision for income
taxes
|
22,807
|
20,365
|
41,712
|
34,487
|
||||||||||||
Provision
for income taxes
|
9,032
|
8,146
|
16,518
|
13,795
|
||||||||||||
Income
from continuing operations
|
13,775
|
12,219
|
25,194
|
20,692
|
||||||||||||
Discontinued
operations:
|
||||||||||||||||
Income
from discontinued operations of HGDS
|
-
|
540
|
-
|
1,634
|
||||||||||||
Provision
for income taxes
|
-
|
216
|
-
|
653
|
||||||||||||
Income
from discontinued operations
|
-
|
324
|
-
|
981
|
||||||||||||
Net
income
|
$ |
13,775
|
$ |
12,543
|
$ |
25,194
|
$ |
21,673
|
||||||||
Basic
earnings per common share
|
||||||||||||||||
Income
from continuing operations
|
$ |
0.35
|
$ |
0.30
|
$ |
0.64
|
$ |
0.51
|
||||||||
Income
from discontinued operations
|
$ |
-
|
$ |
0.01
|
$ |
-
|
$ |
0.03
|
||||||||
Net
income
|
$ |
0.35
|
$ |
0.31
|
$ |
0.64
|
$ |
0.54
|
||||||||
Diluted
earnings per common share
|
||||||||||||||||
Income
from continuing operations
|
$ |
0.35
|
$ |
0.29
|
$ |
0.64
|
$ |
0.50
|
||||||||
Income
from discontinued operations
|
$ |
-
|
$ |
0.01
|
$ |
-
|
$ |
0.02
|
||||||||
Net
income
|
$ |
0.35
|
$ |
0.30
|
$ |
0.64
|
$ |
0.52
|
||||||||
Basic
weighted average number of shares outstanding
|
39,043
|
40,768
|
39,150
|
40,482
|
||||||||||||
Diluted
weighted average number of shares outstanding
|
39,538
|
41,607
|
39,652
|
41,455
|
HUB
GROUP, INC.
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(in
thousands, except share amounts)
|
||||||||
June
30,
2007
|
December
31,
2006
|
|||||||
ASSETS
|
(unaudited)
|
|||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash equivalents
|
$ |
52,380
|
$ |
43,491
|
||||
Accounts
receivable
|
||||||||
Trade,
net
|
154,254
|
158,284
|
||||||
Other
|
10,732
|
8,369
|
||||||
Prepaid
taxes
|
86
|
2,119
|
||||||
Deferred
taxes
|
3,667
|
3,433
|
||||||
Prepaid
expenses and other current assets
|
4,795
|
4,450
|
||||||
TOTAL
CURRENT ASSETS
|
225,914
|
220,146
|
||||||
Restricted
investments
|
4,803
|
3,017
|
||||||
Property
and equipment, net
|
30,511
|
26,974
|
||||||
Other
intangibles, net
|
7,279
|
7,502
|
||||||
Goodwill,
net
|
225,448
|
225,448
|
||||||
Other
assets
|
1,457
|
1,461
|
||||||
TOTAL
ASSETS
|
$ |
495,412
|
$ |
484,548
|
||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Accounts
payable
|
||||||||
Trade
|
$ |
112,933
|
$ |
117,676
|
||||
Other
|
6,035
|
6,839
|
||||||
Accrued
expenses
|
||||||||
Payroll
|
11,855
|
18,294
|
||||||
Other
|
34,041
|
26,617
|
||||||
Related
party payable
|
-
|
5,000
|
||||||
TOTAL
CURRENT LIABILITIES
|
164,864
|
174,426
|
||||||
Non-current
liabilities
|
12,934
|
7,691
|
||||||
Deferred
taxes
|
41,792
|
43,587
|
||||||
STOCKHOLDERS'
EQUITY:
|
||||||||
Preferred
stock, $.01 par value; 2,000,000 shares
authorized; no shares issued or outstanding in 2007 and
2006
|
-
|
-
|
||||||
Common
stock
|
||||||||
Class
A: $.01 par value; 97,337,700 shares authorized in
2007; 41,224,792 shares issued and 38,827,937 outstanding in 2007;
47,337,700 shares authorized in 2006; 41,224,792 shares issued
and 38,943,122 outstanding in 2006
|
412
|
412
|
||||||
Class
B: $.01 par value; 662,300 shares authorized; 662,296 shares
issued and outstanding in 2007 and 2006
|
7
|
7
|
||||||
Additional
paid-in capital
|
176,830
|
179,203
|
||||||
Purchase
price in excess of predecessor basis, net of tax benefit of
$10,306
|
(15,458 | ) | (15,458 | ) | ||||
Retained
earnings
|
171,437
|
146,243
|
||||||
Treasury
stock; at cost, 2,396,855 shares in 2007 and 2,281,670 shares in
2006
|
(57,406 | ) | (51,563 | ) | ||||
TOTAL
STOCKHOLDERS' EQUITY
|
275,822
|
258,844
|
||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ |
495,412
|
$ |
484,548
|
HUB
GROUP, INC.
|
||||||||
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(in
thousands)
|
||||||||
Six
Months Ended June 30,
|
||||||||
2007
|
2006
|
|||||||
Cash
flows from operating activities:
|
||||||||
Income
from continuing operations
|
$ |
25,194
|
$ |
20,692
|
||||
Adjustments
to reconcile income from continuing operations to net cash
|
||||||||
provided
by operating activities:
|
||||||||
Depreciation
and amortization
|
3,706
|
4,233
|
||||||
Deferred
taxes
|
3,034
|
296
|
||||||
Compensation
expense related to share-based compensation plans
|
1,923
|
1,708
|
||||||
(Gain)
loss on sale of assets
|
(117 | ) |
12
|
|||||
Changes
in operating assets and liabilities excluding effects of purchase
transaction:
|
||||||||
Restricted
investments
|
(1,786 | ) | (849 | ) | ||||
Accounts
receivable, net
|
1,667
|
11,179
|
||||||
Prepaid
taxes
|
2,033
|
4,962
|
||||||
Prepaid
expenses and other current assets
|
(345 | ) | (1,340 | ) | ||||
Other
assets
|
4
|
239
|
||||||
Accounts
payable
|
(5,547 | ) | (4,148 | ) | ||||
Accrued
expenses
|
985
|
(2,552 | ) | |||||
Non-current
liabilities
|
180
|
-
|
||||||
Net
cash provided by operating activities
|
30,931
|
34,432
|
||||||
Cash
flows from investing activities:
|
||||||||
Proceeds
from sale of equipment
|
550
|
179
|
||||||
Purchases
of property and equipment
|
(7,453 | ) | (2,364 | ) | ||||
Cash
used in acquisition of Comtrak, Inc.
|
(5,000 | ) | (39,883 | ) | ||||
Proceeds
from the disposal of discontinued operations
|
-
|
12,203
|
||||||
Net
cash used in investing activities
|
(11,903 | ) | (29,865 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from stock options exercised
|
329
|
1,905
|
||||||
Purchase
of treasury stock
|
(12,898 | ) | (173 | ) | ||||
Excess
tax benefits from share-based compensation
|
2,430
|
7,797
|
||||||
Net
cash (used in) provided by financing activities
|
(10,139 | ) |
9,529
|
|||||
Cash
flows from operating activities of discontinued operations
|
-
|
1,848
|
||||||
Cash
flows used in investing activities of discontinued
operations
|
-
|
(38 | ) | |||||
Net
cash provided by discontinued operations
|
-
|
1,810
|
||||||
Net
increase in cash and cash equivalents
|
8,889
|
15,906
|
||||||
Cash
and cash equivalents beginning of period
|
43,491
|
36,133
|
||||||
Cash
and cash equivalents end of period
|
$ |
52,380
|
$ |
52,039
|
||||