0-27754 |
36-4007085
|
(Commission File Number) | (I.R.S. Employer Identification No.) |
|
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
(a) Not Applicable.
|
|
|||||
|
(b) Not Applicable.
|
|
|||||
|
(c) Not Applicable.
|
|
|||||
|
(d) A list of exhibits filed herewith is contained on the Exhibit
|
||||||
|
Index which immediately precedes such exhibits and is |
|
|||||
|
incorporated herein by reference. |
|
HUB GROUP, INC. | |
DATE: October 23, 2012 | /s/ Terri A. Pizzuto |
By: Terri A. Pizzuto | |
Title: Executive Vice President, Chief Financial Officer | |
and Treasurer |
HUB GROUP, INC.
|
||||||||||||||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
|
||||||||||||||||||||
(in thousands, except per share amounts)
|
||||||||||||||||||||
Three Months
|
Nine Months
|
|||||||||||||||||||
Ended September 30,
|
Ended September 30,
|
|||||||||||||||||||
2012
|
2011
|
2012 |
2011
|
|||||||||||||||||
Revenue
|
$ | 804,888 | $ | 752,179 | $ | 2,323,085 | $ | 1,988,759 | ||||||||||||
Transportation costs
|
713,301 | 665,478 | 2,060,398 | 1,760,022 | ||||||||||||||||
Gross margin
|
91,587 | 86,701 | 262,687 | 228,737 | ||||||||||||||||
Costs and expenses:
|
||||||||||||||||||||
Salaries and benefits
|
31,385 | 32,002 | 96,120 | 91,525 | ||||||||||||||||
Agent fees and commissions
|
13,810 | 13,884 | 41,106 | 28,400 | ||||||||||||||||
General and administrative
|
14,430 | 12,612 | 39,741 | 37,523 | ||||||||||||||||
Depreciation and amortization
|
1,611 | 1,560 | 5,008 | 3,968 | ||||||||||||||||
Total costs and expenses
|
61,236 | 60,058 | 181,975 | 161,416 | ||||||||||||||||
Operating income
|
30,351 | 26,643 | 80,712 | 67,321 | ||||||||||||||||
Other income (expense):
|
||||||||||||||||||||
Interest expense
|
(300 | ) | (236 | ) | (908 | ) | (319 | ) | ||||||||||||
Interest and dividend income
|
37 | 41 | 104 | 118 | ||||||||||||||||
Other, net
|
(17 | ) | 17 | (58 | ) | 286 | ||||||||||||||
Total other (expense) income
|
(280 | ) | (178 | ) | (862 | ) | 85 | |||||||||||||
Income before provision for income taxes
|
30,071 | 26,465 | 79,850 | 67,406 | ||||||||||||||||
Provision for income taxes
|
11,576 | 10,189 | 30,741 | 26,242 | ||||||||||||||||
Net income
|
$ | 18,495 | $ | 16,276 | $ | 49,109 | $ | 41,164 | ||||||||||||
Basic earnings per common share
|
$ | 0.50 | $ | 0.44 | $ | 1.32 | $ | 1.12 | ||||||||||||
Diluted earnings per common share
|
$ | 0.50 | $ | 0.44 | $ | 1.32 | $ | 1.11 | ||||||||||||
Basic weighted average number of shares outstanding
|
37,079 | 36,923 | 37,064 | 36,903 | ||||||||||||||||
Diluted weighted average number of shares outstanding
|
37,206 | 37,065 | 37,180 | 37,049 | ||||||||||||||||
HUB GROUP, INC. | ||||||||||||||||||||||||||||||||
UNAUDITED FINANCIAL INFORMATION BY SEGMENT | ||||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
Three Months
|
Three Months
|
|||||||||||||||||||||||||||||||
Ended September 30, 2012
|
Ended September 30, 2011
|
|||||||||||||||||||||||||||||||
Inter-
|
Hub
|
Inter-
|
Hub
|
|||||||||||||||||||||||||||||
Segment
|
Group
|
Segment
|
Group
|
|||||||||||||||||||||||||||||
Hub
|
Mode
|
Elims
|
Total
|
Hub
|
Mode
|
Elims
|
Total
|
|||||||||||||||||||||||||
Revenue
|
$ | 619,336 | $ | 199,903 | $ | (14,351 | ) | $ | 804,888 | $ | 560,810 | $ | 197,761 | $ | (6,392 | ) | $ | 752,179 | ||||||||||||||
Transportation costs
|
552,071 | 175,581 | (14,351 | ) | 713,301 | 497,204 | 174,666 | (6,392 | ) | 665,478 | ||||||||||||||||||||||
Gross margin
|
67,265 | 24,322 | - | 91,587 | 63,606 | 23,095 | - | 86,701 | ||||||||||||||||||||||||
Costs and expenses:
|
||||||||||||||||||||||||||||||||
Salaries and benefits
|
27,852 | 3,533 | - | 31,385 | 26,884 | 5,118 | - | 32,002 | ||||||||||||||||||||||||
Agent fees and commissions
|
401 | 13,409 | - | 13,810 | 660 | 13,224 | - | 13,884 | ||||||||||||||||||||||||
General and administrative
|
12,566 | 1,864 | - | 14,430 | 10,141 | 2,471 | - | 12,612 | ||||||||||||||||||||||||
Depreciation and amortization
|
1,118 | 493 | - | 1,611 | 1,003 | 557 | - | 1,560 | ||||||||||||||||||||||||
Total costs and expenses
|
41,937 | 19,299 | - | 61,236 | 38,688 | 21,370 | - | 60,058 | ||||||||||||||||||||||||
Operating income
|
$ | 25,328 | $ | 5,023 | $ | - | $ | 30,351 | $ | 24,918 | $ | 1,725 | $ | - | $ | 26,643 | ||||||||||||||||
HUB GROUP, INC | ||||||||||||||||||||||||||||||||
UNAUDITED FINANCIAL INFORMATION BY SEGMENT | ||||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
Nine Months
|
Nine Months
|
|||||||||||||||||||||||||||||||
Ended September 30, 2012
|
Ended September 30, 2011
|
|||||||||||||||||||||||||||||||
Inter-
|
Hub
|
Inter-
|
Hub
|
|||||||||||||||||||||||||||||
Segment
|
Group
|
Segment
|
Group
|
|||||||||||||||||||||||||||||
Hub
|
Mode
|
Elims
|
Total
|
Hub
|
Mode
|
Elims
|
Total
|
|||||||||||||||||||||||||
Revenue
|
$ | 1,778,436 | $ | 581,378 | $ | (36,729 | ) | $ | 2,323,085 | $ | 1,606,607 | $ | 391,009 | $ | (8,857 | ) | $ | 1,988,759 | ||||||||||||||
Transportation costs
|
1,584,844 | 512,283 | (36,729 | ) | 2,060,398 | 1,423,108 | 345,771 | (8,857 | ) | 1,760,022 | ||||||||||||||||||||||
Gross margin
|
193,592 | 69,095 | - | 262,687 | 183,499 | 45,238 | - | 228,737 | ||||||||||||||||||||||||
Costs and expenses:
|
||||||||||||||||||||||||||||||||
Salaries and benefits
|
84,523 | 11,597 | - | 96,120 | 81,796 | 9,729 | - | 91,525 | ||||||||||||||||||||||||
Agent fees and commissions
|
1,526 | 39,580 | - | 41,106 | 2,049 | 26,351 | - | 28,400 | ||||||||||||||||||||||||
General and administrative
|
34,004 | 5,737 | - | 39,741 | 32,464 | 5,059 | - | 37,523 | ||||||||||||||||||||||||
Depreciation and amortization
|
3,338 | 1,670 | - | 5,008 | 2,890 | 1,078 | - | 3,968 | ||||||||||||||||||||||||
Total costs and expenses
|
123,391 | 58,584 | - | 181,975 | 119,199 | 42,217 | - | 161,416 | ||||||||||||||||||||||||
Operating income
|
$ | 70,201 | $ | 10,511 | $ | - | $ | 80,712 | $ | 64,300 | $ | 3,021 | $ | - | $ | 67,321 | ||||||||||||||||
HUB GROUP, INC.
|
||||||||||||||||||||||||||||||
UNAUDITED NON-GAAP TO GAAP RECONCILIATION
|
||||||||||||||||||||||||||||||
(earnings per share)
|
||||||||||||||||||||||||||||||
Three Months | Nine Months | |||||||||||||||||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||||||||||||||||
Change
|
Change
|
Change
|
Change
|
|||||||||||||||||||||||||||
2012
|
2011
|
$ | % | 2012 | 2011 | $ | % | |||||||||||||||||||||||
Diluted GAAP EPS
|
$ | 0.50 | $ | 0.44 | $ | 0.06 | 13.6 | % | $ | 1.32 | $ | 1.11 | $ | 0.21 | 18.9 | % | ||||||||||||||
Integration expenses and
|
||||||||||||||||||||||||||||||
restructuring costs
|
$ | - | $ | 0.02 | $ | (0.02 | ) | $ | - | $ | 0.06 | $ | (0.06 | ) | ||||||||||||||||
Diluted NON-GAAP EPS (adjusted)
|
$ | 0.50 | $ | 0.46 | $ | 0.04 | 8.7 | % | $ | 1.32 | $ | 1.17 | $ | 0.15 | 12.8 | % | ||||||||||||||
Diluted Shares
|
37,206 | 37,065 | 37,180 | 37,049 |
HUB GROUP, INC.
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
(in thousands, except share amounts)
|
||||||||
September 30,
2012
|
December 31,
2011
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$ | 79,585 | $ | 49,091 | ||||
Accounts receivable trade, net
|
385,821 | 326,537 | ||||||
Accounts receivable other
|
22,060 | 23,878 | ||||||
Prepaid taxes
|
139 | 2,392 | ||||||
Deferred taxes
|
4,329 | 4,838 | ||||||
Prepaid expenses and other current assets
|
10,972 | 9,056 | ||||||
TOTAL CURRENT ASSETS
|
502,906 | 415,792 | ||||||
Restricted investments
|
16,529 | 14,323 | ||||||
Property and equipment, net
|
151,195 | 124,587 | ||||||
Other intangibles, net
|
20,445 | 21,667 | ||||||
Goodwill, net
|
263,306 | 263,470 | ||||||
Other assets
|
2,161 | 2,845 | ||||||
TOTAL ASSETS
|
$ | 956,542 | $ | 842,684 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Accounts payable trade
|
$ | 237,790 | $ | 204,693 | ||||
Accounts payable other
|
22,579 | 17,289 | ||||||
Accrued payroll
|
15,551 | 16,721 | ||||||
Accrued other
|
47,248 | 29,962 | ||||||
Current portion of capital lease
|
2,292 | 2,237 | ||||||
TOTAL CURRENT LIABILITIES
|
325,460 | 270,902 | ||||||
Non-current liabilities
|
19,239 | 17,717 | ||||||
Non-current portion of capital lease
|
21,684 | 23,436 | ||||||
Deferred taxes
|
98,769 | 91,764 | ||||||
STOCKHOLDERS' EQUITY:
|
||||||||
Preferred stock, $.01 par value; 2,000,000 shares authorized; no shares issued or outstanding in 2012 and 2011
|
- | - | ||||||
Common stock
|
||||||||
Class A: $.01 par value; 97,337,700 shares authorized and 41,224,792 shares issued in 2012 and 2011; 37,105,441 outstanding in 2012 and 36,860,260 shares outstanding in 2011
|
412 | 412 | ||||||
Class B: $.01 par value; 662,300 shares authorized; 662,296 shares issued and outstanding in 2012 and 2011
|
7 | 7 | ||||||
Additional paid-in capital
|
166,148 | 168,800 | ||||||
Purchase price in excess of predecessor basis, net of tax benefit of $10,306
|
(15,458 | ) | (15,458 | ) | ||||
Retained earnings
|
450,297 | 401,188 | ||||||
Other comprehensive income
|
2 | 4 | ||||||
Treasury stock; at cost 4,119,351 shares in 2012 and 4,364,532 shares in 2011
|
(110,018 | ) | (116,088 | ) | ||||
TOTAL STOCKHOLDERS' EQUITY
|
491,390 | 438,865 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 956,542 | $ | 842,684 | ||||
HUB GROUP, INC.
|
||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(in thousands)
|
||||||||
Nine Months Ended September 30,
|
||||||||
2012
|
2011
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$ | 49,109 | $ | 41,164 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
16,300 | 10,944 | ||||||
Deferred taxes
|
7,693 | 7,189 | ||||||
Compensation expense related to share-based compensation plans
|
4,826 | 3,675 | ||||||
Loss (gain) on sale of assets
|
42 | (16 | ) | |||||
Excess tax benefits from share-based compensation
|
(97 | ) | - | |||||
Changes in operating assets and liabilities, net of effects of acquisition:
|
||||||||
Restricted investments
|
(2,206 | ) | 362 | |||||
Accounts receivable, net
|
(57,417 | ) | (57,275 | ) | ||||
Prepaid taxes
|
2,253 | 167 | ||||||
Prepaid expenses and other current assets
|
(1,913 | ) | (2,275 | ) | ||||
Other assets
|
685 | 406 | ||||||
Accounts payable
|
38,386 | 29,316 | ||||||
Accrued expenses
|
8,917 | 12,881 | ||||||
Non-current liabilities
|
1,210 | (344 | ) | |||||
Net cash provided by operating activities
|
67,788 | 46,194 | ||||||
Cash flows from investing activities:
|
||||||||
Proceeds from sale of equipment
|
819 | 316 | ||||||
Purchases of property and equipment
|
(34,671 | ) | (35,382 | ) | ||||
Cash used in acquisitions, net of cash acquired
|
(425 | ) | (83,057 | ) | ||||
Net cash used in investing activities
|
(34,277 | ) | (118,123 | ) | ||||
Cash flows from financing activities:
|
||||||||
Proceeds from stock options exercised
|
46 | 78 | ||||||
Stock tendered for payments of withholding taxes
|
(1,800 | ) | (1,513 | ) | ||||
Capital lease payments
|
(1,697 | ) | (185 | ) | ||||
Excess tax benefits from share-based compensation
|
443 | 1,069 | ||||||
Net cash used in financing activities
|
(3,008 | ) | (551 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents
|
(9 | ) | (12 | ) | ||||
Net increase (decrease) in cash and cash equivalents
|
30,494 | (72,492 | ) | |||||
Cash and cash equivalents beginning of period
|
49,091 | 115,144 | ||||||
Cash and cash equivalents end of period
|
$ | 79,585 | $ | 42,652 | ||||