0-27754 |
36-4007085
|
(Commission File Number) | (I.R.S. Employer Identification No.) |
|
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
(a) Not Applicable.
|
|
|||||
|
(b) Not Applicable.
|
|
|||||
|
(c) Not Applicable.
|
|
|||||
|
(d) A list of exhibits filed herewith is contained on the Exhibit
|
||||||
|
Index which immediately precedes such exhibits and is |
|
|||||
|
incorporated herein by reference. |
|
HUB GROUP, INC. | |
DATE: July 20, 2012 | /s/ Terri A. Pizzuto |
By: Terri A. Pizzuto | |
Title: Executive Vice President, Chief Financial Officer | |
and Treasurer |
HUB GROUP, INC.
|
||||||||||||||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
|
||||||||||||||||||||
(in thousands, except per share amounts)
|
||||||||||||||||||||
Three Months
|
Six Months
|
|||||||||||||||||||
Ended June 30,
|
Ended June 30,
|
|||||||||||||||||||
2012
|
2011
|
2012
|
2011 | |||||||||||||||||
Revenue
|
$ | 778,312 | $ | 751,201 | $ | 1,518,197 | $ | 1,236,580 | ||||||||||||
Transportation costs
|
690,954 | 666,472 | 1,347,097 | 1,094,544 | ||||||||||||||||
Gross margin
|
87,358 | 84,729 | 171,100 | 142,036 | ||||||||||||||||
Costs and expenses:
|
||||||||||||||||||||
Salaries and benefits
|
31,436 | 32,722 | 64,735 | 59,523 | ||||||||||||||||
Agent fees and commissions
|
13,601 | 13,765 | 27,296 | 14,516 | ||||||||||||||||
General and administrative
|
12,734 | 12,852 | 25,311 | 24,911 | ||||||||||||||||
Depreciation and amortization
|
1,737 | 1,472 | 3,397 | 2,408 | ||||||||||||||||
Total costs and expenses
|
59,508 | 60,811 | 120,739 | 101,358 | ||||||||||||||||
Operating income
|
27,850 | 23,918 | 50,361 | 40,678 | ||||||||||||||||
Other income (expense):
|
||||||||||||||||||||
Interest expense
|
(301 | ) | (69 | ) | (608 | ) | (83 | ) | ||||||||||||
Interest and dividend income
|
33 | 45 | 67 | 77 | ||||||||||||||||
Other, net
|
(18 | ) | 60 | (41 | ) | 269 | ||||||||||||||
Total other (expense) income
|
(286 | ) | 36 | (582 | ) | 263 | ||||||||||||||
Income before provision for income taxes
|
27,564 | 23,954 | 49,779 | 40,941 | ||||||||||||||||
Provision for income taxes
|
10,612 | 9,564 | 19,165 | 16,053 | ||||||||||||||||
Net income
|
$ | 16,952 | $ | 14,390 | $ | 30,614 | $ | 24,888 | ||||||||||||
Basic earnings per common share
|
$ | 0.46 | $ | 0.39 | $ | 0.83 | $ | 0.67 | ||||||||||||
Diluted earnings per common share
|
$ | 0.46 | $ | 0.39 | $ | 0.82 | $ | 0.67 | ||||||||||||
Basic weighted average number of shares outstanding
|
37,070 | 36,901 | 37,057 | 36,893 | ||||||||||||||||
Diluted weighted average number of shares outstanding
|
37,190 | 37,060 | 37,167 | 37,041 | ||||||||||||||||
HUB GROUP, INC. | ||||||||||||||||||||||||||||||||
UNAUDITED FINANCIAL INFORMATION BY SEGMENT | ||||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
Three Months
|
Three Months
|
|||||||||||||||||||||||||||||||
Ended June 30, 2012
|
Ended June 30, 2011
|
|||||||||||||||||||||||||||||||
Inter-
|
Hub
|
Inter-
|
Hub
|
|||||||||||||||||||||||||||||
Segment
|
Group
|
Segment
|
Group
|
|||||||||||||||||||||||||||||
Hub
|
Mode
|
Elims
|
Total
|
Hub
|
Mode
|
Elims
|
Total
|
|||||||||||||||||||||||||
Revenue
|
$ | 595,888 | $ | 194,292 | $ | (11,868 | ) | $ | 778,312 | $ | 560,418 | $ | 193,248 | $ | (2,465 | ) | $ | 751,201 | ||||||||||||||
Transportation costs
|
531,080 | 171,742 | (11,868 | ) | 690,954 | 497,832 | 171,105 | (2,465 | ) | 666,472 | ||||||||||||||||||||||
Gross margin
|
64,808 | 22,550 | - | 87,358 | 62,586 | 22,143 | - | 84,729 | ||||||||||||||||||||||||
Costs and expenses:
|
||||||||||||||||||||||||||||||||
Salaries and benefits
|
27,590 | 3,846 | - | 31,436 | 28,111 | 4,611 | - | 32,722 | ||||||||||||||||||||||||
Agent fees and commissions
|
490 | 13,111 | - | 13,601 | 638 | 13,127 | - | 13,765 | ||||||||||||||||||||||||
General and administrative
|
10,707 | 2,027 | - | 12,734 | 10,264 | 2,588 | - | 12,852 | ||||||||||||||||||||||||
Depreciation and amortization
|
1,099 | 638 | - | 1,737 | 951 | 521 | - | 1,472 | ||||||||||||||||||||||||
Total costs and expenses
|
39,886 | 19,622 | - | 59,508 | 39,964 | 20,847 | - | 60,811 | ||||||||||||||||||||||||
Operating income
|
$ | 24,922 | $ | 2,928 | $ | - | $ | 27,850 | $ | 22,622 | $ | 1,296 | $ | - | $ | 23,918 | ||||||||||||||||
HUB GROUP, INC. | ||||||||||||||||||||||||||||||||
UNAUDITED FINANCIAL INFORMATION BY SEGMENT | ||||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
Six Months
|
Six Months
|
|||||||||||||||||||||||||||||||
Ended June 30, 2012
|
Ended June 30, 2011
|
|||||||||||||||||||||||||||||||
Inter-
|
Hub
|
Inter-
|
Hub
|
|||||||||||||||||||||||||||||
Segment
|
Group
|
Segment
|
Group
|
|||||||||||||||||||||||||||||
Hub
|
Mode
|
Elims
|
Total
|
Hub
|
Mode
|
Elims
|
Total
|
|||||||||||||||||||||||||
Revenue
|
$ | 1,159,100 | $ | 381,475 | $ | (22,378 | ) | $ | 1,518,197 | $ | 1,045,797 | $ | 193,248 | $ | (2,465 | ) | $ | 1,236,580 | ||||||||||||||
Transportation costs
|
1,032,773 | 336,702 | (22,378 | ) | 1,347,097 | 925,904 | 171,105 | (2,465 | ) | 1,094,544 | ||||||||||||||||||||||
Gross margin
|
126,327 | 44,773 | - | 171,100 | 119,893 | 22,143 | - | 142,036 | ||||||||||||||||||||||||
Costs and expenses:
|
||||||||||||||||||||||||||||||||
Salaries and benefits
|
56,671 | 8,064 | - | 64,735 | 54,912 | 4,611 | - | 59,523 | ||||||||||||||||||||||||
Agent fees and commissions
|
1,125 | 26,171 | - | 27,296 | 1,389 | 13,127 | - | 14,516 | ||||||||||||||||||||||||
General and administrative
|
21,438 | 3,873 | - | 25,311 | 22,323 | 2,588 | - | 24,911 | ||||||||||||||||||||||||
Depreciation and amortization
|
2,221 | 1,176 | - | 3,397 | 1,887 | 521 | - | 2,408 | ||||||||||||||||||||||||
Total costs and expenses
|
81,455 | 39,284 | - | 120,739 | 80,511 | 20,847 | - | 101,358 | ||||||||||||||||||||||||
Operating income
|
$ | 44,872 | $ | 5,489 | $ | - | $ | 50,361 | $ | 39,382 | $ | 1,296 | $ | - | $ | 40,678 | ||||||||||||||||
HUB GROUP, INC.
|
|||||||||||||||||||||||||||||||
UNAUDITED NON-GAAP TO GAAP RECONCILIATION
|
|||||||||||||||||||||||||||||||
(earnings per share)
|
|||||||||||||||||||||||||||||||
Three Months | Six Months | ||||||||||||||||||||||||||||||
Ended June 30, | Ended June 30, | ||||||||||||||||||||||||||||||
Change
|
Change
|
Change
|
Change
|
||||||||||||||||||||||||||||
2012
|
2011
|
$ | % | 2012 | 2011 | $ | % | ||||||||||||||||||||||||
Diluted GAAP EPS
|
$ | 0.46 | $ | 0.39 | $ | 0.07 | 17.9 | % | $ | 0.82 | $ | 0.67 | $ | 0.15 | 22.4 | % | |||||||||||||||
Integration expenses and
|
|||||||||||||||||||||||||||||||
restructuring costs
|
$ | - | $ | 0.01 | $ | (0.01 | ) | $ | - | $ | 0.04 | $ | (0.04 | ) | |||||||||||||||||
Diluted NON-GAAP EPS (adjusted)
|
$ | 0.46 | $ | 0.40 | $ | 0.06 | 15.0 | % | $ | 0.82 | $ | 0.71 | $ | 0.11 | 15.5 | % | |||||||||||||||
Diluted Shares
|
37,190 | 37,060 | 37,167 | 37,041 |
HUB GROUP, INC.
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
(in thousands, except share amounts)
|
||||||||
June 30,
2012
|
December 31,
2011
|
|||||||
ASSETS
|
(unaudited)
|
|||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$ | 52,185 | $ | 49,091 | ||||
Accounts receivable trade, net
|
357,645 | 326,537 | ||||||
Accounts receivable other
|
22,658 | 23,878 | ||||||
Prepaid taxes
|
1,003 | 2,392 | ||||||
Deferred taxes
|
5,523 | 4,838 | ||||||
Prepaid expenses and other current assets
|
12,386 | 9,056 | ||||||
TOTAL CURRENT ASSETS
|
451,400 | 415,792 | ||||||
Restricted investments
|
15,436 | 14,323 | ||||||
Property and equipment, net
|
131,988 | 124,587 | ||||||
Other intangibles, net
|
20,842 | 21,667 | ||||||
Goodwill, net
|
263,361 | 263,470 | ||||||
Other assets
|
2,257 | 2,845 | ||||||
TOTAL ASSETS
|
$ | 885,284 | $ | 842,684 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Accounts payable trade
|
$ | 211,067 | $ | 204,693 | ||||
Accounts payable other
|
20,792 | 17,289 | ||||||
Accrued payroll
|
12,465 | 16,721 | ||||||
Accrued other
|
30,094 | 29,962 | ||||||
Current portion of capital lease
|
2,271 | 2,237 | ||||||
TOTAL CURRENT LIABILITIES
|
276,689 | 270,902 | ||||||
Non-current liabilities
|
18,169 | 17,717 | ||||||
Deferred taxes
|
96,757 | 91,764 | ||||||
Non-current portion of capital lease
|
22,279 | 23,436 | ||||||
STOCKHOLDERS' EQUITY:
|
||||||||
Preferred stock, $.01 par value; 2,000,000 shares authorized; no shares issued or outstanding in 2012 and 2011
|
- | - | ||||||
Common stock
|
||||||||
Class A: $.01 par value; 97,337,700 shares authorized and 41,224,792 shares issued in 2012 and 2011; 37,111,252 outstanding in 2012 and 36,860,260 shares outstanding in 2011
|
412 | 412 | ||||||
Class B: $.01 par value; 662,300 shares authorized; 662,296 shares issued and outstanding in 2012 and 2011
|
7 | 7 | ||||||
Additional paid-in capital
|
164,459 | 168,800 | ||||||
Purchase price in excess of predecessor basis, net of tax benefit of $10,306
|
(15,458 | ) | (15,458 | ) | ||||
Retained earnings
|
431,802 | 401,188 | ||||||
Accumulated other comprehensive income
|
2 | 4 | ||||||
Treasury stock; at cost, 4,113,540 shares in 2012 and 4,364,532 shares in 2011
|
(109,834 | ) | (116,088 | ) | ||||
TOTAL STOCKHOLDERS' EQUITY
|
471,390 | 438,865 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 885,284 | $ | 842,684 | ||||
HUB GROUP, INC.
|
||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(in thousands)
|
||||||||
Six Months Ended June 30,
|
||||||||
2012
|
2011
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$ | 30,614 | $ | 24,888 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
11,004 | 6,292 | ||||||
Deferred taxes
|
4,432 | 2,733 | ||||||
Compensation expense related to share-based compensation plans
|
3,229 | 2,433 | ||||||
Gain on sale of assets
|
(48 | ) | (8 | ) | ||||
Excess tax benefits from share-based compensation
|
(83 | ) | - | |||||
Changes in operating assets and liabilities, net of effect of acquisitions:
|
||||||||
Restricted investments
|
(1,113 | ) | (1,043 | ) | ||||
Accounts receivable, net
|
(29,883 | ) | (62,743 | ) | ||||
Prepaid taxes
|
1,389 | 169 | ||||||
Prepaid expenses and other current assets
|
(3,329 | ) | (3,976 | ) | ||||
Other assets
|
589 | 305 | ||||||
Accounts payable
|
9,877 | 31,079 | ||||||
Accrued expenses
|
(741 | ) | 8,445 | |||||
Non-current liabilities
|
200 | 1,400 | ||||||
Net cash provided by operating activities
|
26,137 | 9,974 | ||||||
Cash flows from investing activities:
|
||||||||
Proceeds from sale of equipment
|
643 | 214 | ||||||
Purchases of property and equipment
|
(21,043 | ) | (15,281 | ) | ||||
Cash used in acquisitions, net of cash acquired
|
(300 | ) | (90,909 | ) | ||||
Net cash used in investing activities
|
(20,700 | ) | (105,976 | ) | ||||
Cash flows from financing activities:
|
||||||||
Proceeds from stock options exercised
|
45 | 26 | ||||||
Stock tendered for payments of withholding taxes
|
(1,770 | ) | (1,477 | ) | ||||
Capital lease payments
|
(1,107 | ) | - | |||||
Excess tax benefits from share-based compensation
|
492 | 584 | ||||||
Net cash used in financing activities
|
(2,340 | ) | (867 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents
|
(3 | ) | 4 | |||||
Net increase (decrease) in cash and cash equivalents
|
3,094 | (96,865 | ) | |||||
Cash and cash equivalents beginning of period
|
49,091 | 115,144 | ||||||
Cash and cash equivalents end of period
|
$ | 52,185 | $ | 18,279 | ||||