0-27754 |
36-4007085
|
(Commission File Number) | (I.R.S. Employer Identification No.) |
|
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
(a) Not Applicable.
|
|
|||||
|
(b) Not Applicable.
|
|
|||||
|
(c) Not Applicable.
|
|
|||||
|
(d) A list of exhibits filed herewith is contained on the Exhibit
|
||||||
|
Index which immediately precedes such exhibits and is |
|
|||||
|
incorporated herein by reference. |
|
HUB GROUP, INC. | |
DATE: October 25, 2011 | /s/ Terri A. Pizzuto |
By: Terri A. Pizzuto | |
Title: Executive Vice President, Chief Financial Officer | |
and Treasurer |
HUB GROUP, INC.
|
||||||||||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
|
||||||||||||||||
(in thousands, except per share amounts)
|
||||||||||||||||
Three Months
|
Nine Months
|
|||||||||||||||
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Revenue
|
$ | 760,379 | $ | 478,417 | $ | 2,005,467 | $ | 1,353,824 | ||||||||
Transportation costs
|
673,657 | 421,020 | 1,776,685 | 1,197,033 | ||||||||||||
Gross margin
|
86,722 | 57,397 | 228,782 | 156,791 | ||||||||||||
Costs and expenses:
|
||||||||||||||||
Salaries and benefits
|
32,023 | 25,547 | 91,570 | 72,868 | ||||||||||||
Agent fees and commissions
|
13,884 | 641 | 28,400 | 1,774 | ||||||||||||
General and administrative
|
12,612 | 9,564 | 37,523 | 28,640 | ||||||||||||
Depreciation and amortization
|
1,560 | 938 | 3,968 | 2,845 | ||||||||||||
Total costs and expenses
|
60,079 | 36,690 | 161,461 | 106,127 | ||||||||||||
Operating income
|
26,643 | 20,707 | 67,321 | 50,664 | ||||||||||||
Other income (expense):
|
||||||||||||||||
Interest expense
|
(236 | ) | (12 | ) | (319 | ) | (38 | ) | ||||||||
Interest and dividend income
|
41 | 35 | 118 | 83 | ||||||||||||
Other, net
|
17 | (68 | ) | 286 | 84 | |||||||||||
Total other (expense) income
|
(178 | ) | (45 | ) | 85 | 129 | ||||||||||
Income before provision for income taxes
|
26,465 | 20,662 | 67,406 | 50,793 | ||||||||||||
Provision for income taxes
|
10,189 | 8,045 | 26,242 | 19,844 | ||||||||||||
Net income
|
$ | 16,276 | $ | 12,617 | $ | 41,164 | $ | 30,949 | ||||||||
Basic earnings per common share
|
$ | 0.44 | $ | 0.34 | $ | 1.12 | $ | 0.83 | ||||||||
Diluted earnings per common share
|
$ | 0.44 | $ | 0.34 | $ | 1.11 | $ | 0.83 | ||||||||
Basic weighted average number of shares outstanding
|
36,923 | 37,118 | 36,903 | 37,358 | ||||||||||||
Diluted weighted average number of shares outstanding
|
37,065 | 37,288 | 37,049 | 37,504 | ||||||||||||
HUB GROUP, INC. | ||||||||||||||||
FINANCIAL INFORMATION BY SEGMENT | ||||||||||||||||
(in thousands) | ||||||||||||||||
Three Months
|
||||||||||||||||
Ended September 30, 2011
|
||||||||||||||||
Inter-Segment
|
Hub Group
|
|||||||||||||||
Hub
|
Mode
|
Elims
|
Consolidated | |||||||||||||
Revenue
|
$ | 560,810 | $ | 205,961 | $ | (6,392 | ) | $ | 760,379 | |||||||
Transportation costs
|
497,204 | 182,845 | (6,392 | ) | 673,657 | |||||||||||
Gross margin
|
63,606 | 23,116 | - | 86,722 | ||||||||||||
Costs and expenses:
|
||||||||||||||||
Salaries and benefits
|
26,884 | 5,139 | - | 32,023 | ||||||||||||
Agent fees and commissions
|
660 | 13,224 | - | 13,884 | ||||||||||||
General and administrative
|
10,141 | 2,471 | - | 12,612 | ||||||||||||
Depreciation and amortization
|
1,003 | 557 | - | 1,560 | ||||||||||||
Total costs and expenses
|
38,688 | 21,391 | - | 60,079 | ||||||||||||
Operating income
|
$ | 24,918 | $ | 1,725 | $ | - | $ | 26,643 |
HUB GROUP, INC. | ||||||||||||||||
FINANCIAL INFORMATION BY SEGMENT | ||||||||||||||||
(in thousands) | ||||||||||||||||
Nine Months
|
||||||||||||||||
Ended September 30, 2011
|
||||||||||||||||
Inter-Segment
|
Hub Group
|
|||||||||||||||
Hub
|
Mode
|
Elims
|
Consolidated
|
|||||||||||||
Revenue
|
$ | 1,606,607 | $ | 407,717 | $ | (8,857 | ) | $ | 2,005,467 | |||||||
Transportation costs
|
1,423,108 | 362,434 | (8,857 | ) | 1,776,685 | |||||||||||
Gross margin
|
183,499 | 45,283 | - | 228,782 | ||||||||||||
Costs and expenses:
|
||||||||||||||||
Salaries and benefits
|
81,796 | 9,774 | - | 91,570 | ||||||||||||
Agent fees and commissions
|
2,049 | 26,351 | - | 28,400 | ||||||||||||
General and administrative
|
32,464 | 5,059 | - | 37,523 | ||||||||||||
Depreciation and amortization
|
2,890 | 1,078 | - | 3,968 | ||||||||||||
Total costs and expenses
|
119,199 | 42,262 | - | 161,461 | ||||||||||||
Operating income
|
$ | 64,300 | $ | 3,021 | $ | - | $ | 67,321 |
HUB GROUP, INC.
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
(in thousands, except share amounts)
|
||||||||
September 30,
2011
|
December 31,
2010
|
|||||||
ASSETS
|
(unaudited)
|
|||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$ | 42,652 | $ | 115,144 | ||||
Accounts receivable trade, net
|
343,579 | 185,879 | ||||||
Accounts receivable other
|
19,068 | 17,958 | ||||||
Prepaid taxes
|
128 | 296 | ||||||
Deferred taxes
|
7,421 | 3,314 | ||||||
Prepaid expenses and other current assets
|
9,603 | 6,569 | ||||||
TOTAL CURRENT ASSETS
|
422,451 | 329,160 | ||||||
Restricted investments
|
13,237 | 11,421 | ||||||
Property and equipment, net
|
110,055 | 47,806 | ||||||
Other intangibles, net
|
20,496 | 5,856 | ||||||
Goodwill, net
|
262,640 | 233,029 | ||||||
Other assets
|
2,406 | 2,135 | ||||||
TOTAL ASSETS
|
$ | 831,285 | $ | 629,407 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Accounts payable trade
|
$ | 210,993 | $ | 121,078 | ||||
Accounts payable other
|
17,209 | 10,064 | ||||||
Accrued payroll
|
18,535 | 14,378 | ||||||
Accrued other
|
37,824 | 21,898 | ||||||
Current portion of capital lease
|
2,219 | - | ||||||
TOTAL CURRENT LIABILITIES
|
286,780 | 167,418 | ||||||
Non-current liabilities
|
16,971 | 13,950 | ||||||
Deferred taxes
|
82,728 | 71,739 | ||||||
Non-current portion of capital lease
|
24,038 | - | ||||||
STOCKHOLDERS' EQUITY:
|
||||||||
Preferred stock, $.01 par value; 2,000,000 shares authorized; no shares issued or outstanding in 2011 and 2010
|
- | - | ||||||
Common stock
|
||||||||
Class A: $.01 par value; 97,337,700 shares authorized and 41,224,792 shares issued in 2011 and 2010; 36,855,343 shares outstanding in 2011 and 36,638,359 shares outstanding in 2010
|
412 | 412 | ||||||
Class B: $.01 par value; 662,300 shares authorized; 662,296 shares issued and outstanding in 2011 and 2010
|
7 | 7 | ||||||
Additional paid-in capital
|
167,846 | 169,722 | ||||||
Purchase price in excess of predecessor basis, net of tax benefit of $10,306
|
(15,458 | ) | (15,458 | ) | ||||
Retained earnings
|
384,174 | 343,010 | ||||||
Other comprehensive income
|
1 | 6 | ||||||
Treasury stock; at cost, 4,369,449 shares in 2011 and 4,586,433 shares in 2010
|
(116,214 | ) | (121,399 | ) | ||||
TOTAL STOCKHOLDERS' EQUITY
|
420,768 | 376,300 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 831,285 | $ | 629,407 | ||||
HUB GROUP, INC.
|
||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(in thousands)
|
||||||||
Nine Months Ended September 30,
|
||||||||
2011
|
2010
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$ | 41,164 | $ | 30,949 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
10,944 | 6,078 | ||||||
Deferred taxes
|
7,189 | 7,325 | ||||||
Compensation expense related to share-based compensation plans
|
3,675 | 2,720 | ||||||
(Gain) loss on sale of assets
|
(16 | ) | 46 | |||||
Changes in operating assets and liabilities, net of effects of acquisition:
|
||||||||
Restricted investments
|
362 | (938 | ) | |||||
Accounts receivable, net
|
(57,275 | ) | (66,443 | ) | ||||
Prepaid taxes
|
167 | 464 | ||||||
Prepaid expenses and other current assets
|
(2,275 | ) | 517 | |||||
Other assets
|
406 | (491 | ) | |||||
Accounts payable
|
29,316 | 39,692 | ||||||
Accrued expenses
|
12,881 | 6,497 | ||||||
Non-current liabilities
|
(344 | ) | 847 | |||||
Net cash provided by operating activities
|
46,194 | 27,263 | ||||||
Cash flows from investing activities:
|
||||||||
Proceeds from sale of equipment
|
316 | 871 | ||||||
Purchases of property and equipment
|
(35,382 | ) | (13,362 | ) | ||||
Cash used in acquisitions, net of cash acquired
|
(83,057 | ) | - | |||||
Net cash used in investing activities
|
(118,123 | ) | (12,491 | ) | ||||
Cash flows from financing activities:
|
||||||||
Proceeds from stock options exercised
|
78 | 18 | ||||||
Purchase of treasury stock
|
(1,513 | ) | (23,822 | ) | ||||
Capital lease payments
|
(185 | ) | - | |||||
Excess tax benefits from share-based compensation
|
1,069 | 198 | ||||||
Net cash used in financing activities
|
(551 | ) | (23,606 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents
|
(12 | ) | 14 | |||||
Net decrease in cash and cash equivalents
|
(72,492 | ) | (8,820 | ) | ||||
Cash and cash equivalents beginning of period
|
115,144 | 126,863 | ||||||
Cash and cash equivalents end of period
|
$ | 42,652 | $ | 118,043 | ||||